vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and ZIFF DAVIS, INC. (ZD). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($732.4M vs $406.7M, roughly 1.8× ZIFF DAVIS, INC.). Allegiant Travel CO runs the higher net margin — 5.8% vs 0.1%, a 5.7% gap on every dollar of revenue. On growth, Allegiant Travel CO posted the faster year-over-year revenue change (4.8% vs -1.5%). Over the past eight quarters, ZIFF DAVIS, INC.'s revenue compounded faster (13.7% CAGR vs 11.0%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
Ziff Davis, Inc. is an American digital media and Internet company. Founded in 1927 by William Bernard Ziff Sr. and Bernard George Davis, the company primarily owns technology- and health-oriented media websites, online shopping-related services, Internet connectivity services, gaming and entertainment brands, and cybersecurity and martech tools. Previously, the company was predominantly a publisher of hobbyist magazines.
ALGT vs ZD — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $732.4M | $406.7M |
| Net Profit | $42.5M | $370.0K |
| Gross Margin | — | 85.9% |
| Operating Margin | 11.1% | 21.2% |
| Net Margin | 5.8% | 0.1% |
| Revenue YoY | 4.8% | -1.5% |
| Net Profit YoY | 32.4% | -99.4% |
| EPS (diluted) | $2.30 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $732.4M | — | ||
| Q4 25 | $595.5M | $406.7M | ||
| Q3 25 | $494.1M | $363.7M | ||
| Q2 25 | $617.9M | $352.2M | ||
| Q1 25 | $616.8M | $328.6M | ||
| Q4 24 | $553.6M | $412.8M | ||
| Q3 24 | $489.0M | $353.6M | ||
| Q2 24 | $594.5M | $320.8M |
| Q1 26 | $42.5M | — | ||
| Q4 25 | $31.9M | $370.0K | ||
| Q3 25 | $-43.6M | $-3.6M | ||
| Q2 25 | $-65.2M | $26.3M | ||
| Q1 25 | $32.1M | $24.2M | ||
| Q4 24 | $-216.2M | $64.1M | ||
| Q3 24 | $-36.8M | $-48.6M | ||
| Q2 24 | $13.7M | $36.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 85.9% | ||
| Q3 25 | — | 85.4% | ||
| Q2 25 | — | 86.1% | ||
| Q1 25 | — | 85.6% | ||
| Q4 24 | — | 87.1% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 84.4% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 11.2% | 21.2% | ||
| Q3 25 | -5.5% | 7.8% | ||
| Q2 25 | -10.9% | 9.5% | ||
| Q1 25 | 10.5% | 10.7% | ||
| Q4 24 | -47.7% | 19.0% | ||
| Q3 24 | -5.4% | -8.3% | ||
| Q2 24 | 5.9% | 8.9% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.4% | 0.1% | ||
| Q3 25 | -8.8% | -1.0% | ||
| Q2 25 | -10.5% | 7.5% | ||
| Q1 25 | 5.2% | 7.4% | ||
| Q4 24 | -39.1% | 15.5% | ||
| Q3 24 | -7.5% | -13.7% | ||
| Q2 24 | 2.3% | 11.5% |
| Q1 26 | $2.30 | — | ||
| Q4 25 | $1.82 | $0.06 | ||
| Q3 25 | $-2.41 | $-0.09 | ||
| Q2 25 | $-3.62 | $0.62 | ||
| Q1 25 | $1.73 | $0.56 | ||
| Q4 24 | $-12.12 | $1.53 | ||
| Q3 24 | $-2.05 | $-1.11 | ||
| Q2 24 | $0.75 | $0.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $902.1M | $607.0M |
| Total DebtLower is stronger | — | $866.5M |
| Stockholders' EquityBook value | — | $1.8B |
| Total Assets | — | $3.7B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $902.1M | — | ||
| Q4 25 | $805.7M | $607.0M | ||
| Q3 25 | $956.7M | $503.4M | ||
| Q2 25 | $842.8M | $457.3M | ||
| Q1 25 | $878.6M | $431.0M | ||
| Q4 24 | $781.1M | $505.9M | ||
| Q3 24 | $759.3M | $386.1M | ||
| Q2 24 | $791.9M | $687.2M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $866.5M | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | $864.3M | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.9B |
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $3.7B | ||
| Q3 25 | $4.4B | $3.5B | ||
| Q2 25 | $4.4B | $3.5B | ||
| Q1 25 | $4.5B | $3.5B | ||
| Q4 24 | $4.4B | $3.7B | ||
| Q3 24 | $4.8B | $3.4B | ||
| Q2 24 | $4.9B | $3.7B |
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | 0.49× | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.48× | 0.48× | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $191.1M |
| Free Cash FlowOCF − Capex | — | $157.8M |
| FCF MarginFCF / Revenue | — | 38.8% |
| Capex IntensityCapex / Revenue | — | 8.2% |
| Cash ConversionOCF / Net Profit | — | 516.44× |
| TTM Free Cash FlowTrailing 4 quarters | — | $287.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $112.2M | $191.1M | ||
| Q3 25 | $-6.1M | $138.3M | ||
| Q2 25 | $92.2M | $57.1M | ||
| Q1 25 | $191.4M | $20.6M | ||
| Q4 24 | $84.4M | $158.2M | ||
| Q3 24 | $17.3M | $106.0M | ||
| Q2 24 | $68.9M | $50.6M |
| Q1 26 | — | — | ||
| Q4 25 | $90.4M | $157.8M | ||
| Q3 25 | $-121.7M | $108.2M | ||
| Q2 25 | $-10.5M | $26.9M | ||
| Q1 25 | $116.9M | $-5.0M | ||
| Q4 24 | $24.0M | $131.1M | ||
| Q3 24 | $-28.7M | $80.1M | ||
| Q2 24 | $7.0M | $25.1M |
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 38.8% | ||
| Q3 25 | -24.6% | 29.7% | ||
| Q2 25 | -1.7% | 7.6% | ||
| Q1 25 | 19.0% | -1.5% | ||
| Q4 24 | 4.3% | 31.8% | ||
| Q3 24 | -5.9% | 22.7% | ||
| Q2 24 | 1.2% | 7.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 8.2% | ||
| Q3 25 | 23.4% | 8.3% | ||
| Q2 25 | 16.6% | 8.6% | ||
| Q1 25 | 12.1% | 7.8% | ||
| Q4 24 | 10.9% | 6.6% | ||
| Q3 24 | 9.4% | 7.3% | ||
| Q2 24 | 10.4% | 8.0% |
| Q1 26 | — | — | ||
| Q4 25 | 3.51× | 516.44× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.17× | ||
| Q1 25 | 5.96× | 0.85× | ||
| Q4 24 | — | 2.47× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.03× | 1.37× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Passenger | $671.8M | 92% |
| Third party products | $42.3M | 6% |
| Fixed fee contracts | $18.1M | 2% |
| Resort and other | $175.0K | 0% |
ZD
| Health And Wellness | $114.8M | 28% |
| Technology And Shopping | $108.9M | 27% |
| Cybersecurity And Martech Segment | $70.9M | 17% |
| Connectivity | $60.3M | 15% |
| Gaming And Entertainment | $51.7M | 13% |
| Subscription And Licensing | $2.9M | 1% |
