vs
Side-by-side financial comparison of Allegion (ALLE) and CRA INTERNATIONAL, INC. (CRAI). Click either name above to swap in a different company.
Allegion is the larger business by last-quarter revenue ($1.0B vs $197.0M, roughly 5.2× CRA INTERNATIONAL, INC.). Allegion runs the higher net margin — 14.3% vs 6.7%, a 7.6% gap on every dollar of revenue. On growth, CRA INTERNATIONAL, INC. posted the faster year-over-year revenue change (281.6% vs 9.3%). Over the past eight quarters, Allegion's revenue compounded faster (7.5% CAGR vs 7.1%).
Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door closers, controls, and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors and door systems; and other accessories. The company sells its products and solutions to end-users in commercial, institutional, and residential facili...
CRA INTERNATIONAL, INC.CRAIEarnings & Financial Report
CRA International, Inc. is a global consulting firm headquartered in Boston. The firm provides expert testimony and litigation support, strategic advice, and analysis to law firms, corporations, accounting firms, and governments.
ALLE vs CRAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $197.0M |
| Net Profit | $147.5M | $13.2M |
| Gross Margin | 44.5% | — |
| Operating Margin | 20.3% | 10.5% |
| Net Margin | 14.3% | 6.7% |
| Revenue YoY | 9.3% | 281.6% |
| Net Profit YoY | 2.4% | -71.7% |
| EPS (diluted) | $1.70 | $1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $197.0M | ||
| Q3 25 | $1.1B | $185.9M | ||
| Q2 25 | $1.0B | $186.9M | ||
| Q1 25 | $941.9M | $181.9M | ||
| Q4 24 | $945.6M | $176.4M | ||
| Q3 24 | $967.1M | $167.7M | ||
| Q2 24 | $965.6M | $171.4M | ||
| Q1 24 | $893.9M | $171.8M |
| Q4 25 | $147.5M | $13.2M | ||
| Q3 25 | $188.4M | $11.5M | ||
| Q2 25 | $159.7M | $12.1M | ||
| Q1 25 | $148.2M | $18.0M | ||
| Q4 24 | $144.1M | $15.0M | ||
| Q3 24 | $174.2M | $11.4M | ||
| Q2 24 | $155.4M | $6.5M | ||
| Q1 24 | $123.8M | $13.7M |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 43.8% | — |
| Q4 25 | 20.3% | 10.5% | ||
| Q3 25 | 21.8% | 9.3% | ||
| Q2 25 | 21.5% | 10.6% | ||
| Q1 25 | 20.9% | 14.0% | ||
| Q4 24 | 19.5% | 12.2% | ||
| Q3 24 | 22.2% | 11.0% | ||
| Q2 24 | 21.6% | 6.6% | ||
| Q1 24 | 19.3% | 11.4% |
| Q4 25 | 14.3% | 6.7% | ||
| Q3 25 | 17.6% | 6.2% | ||
| Q2 25 | 15.6% | 6.5% | ||
| Q1 25 | 15.7% | 9.9% | ||
| Q4 24 | 15.2% | 8.5% | ||
| Q3 24 | 18.0% | 6.8% | ||
| Q2 24 | 16.1% | 3.8% | ||
| Q1 24 | 13.8% | 8.0% |
| Q4 25 | $1.70 | $1.99 | ||
| Q3 25 | $2.18 | — | ||
| Q2 25 | $1.85 | — | ||
| Q1 25 | $1.71 | — | ||
| Q4 24 | $1.65 | — | ||
| Q3 24 | $1.99 | — | ||
| Q2 24 | $1.77 | — | ||
| Q1 24 | $1.41 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $356.2M | $18.2M |
| Total DebtLower is stronger | $2.0B | — |
| Stockholders' EquityBook value | $2.1B | $213.6M |
| Total Assets | $5.2B | $628.9M |
| Debt / EquityLower = less leverage | 0.96× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $356.2M | $18.2M | ||
| Q3 25 | $302.7M | $22.5M | ||
| Q2 25 | $656.8M | $19.4M | ||
| Q1 25 | $494.5M | $25.6M | ||
| Q4 24 | $503.8M | $26.7M | ||
| Q3 24 | $878.9M | $24.5M | ||
| Q2 24 | $747.5M | $24.6M | ||
| Q1 24 | $391.8M | $37.1M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $2.1B | $213.6M | ||
| Q3 25 | $1.9B | $201.7M | ||
| Q2 25 | $1.8B | $197.0M | ||
| Q1 25 | $1.6B | $227.3M | ||
| Q4 24 | $1.5B | $212.1M | ||
| Q3 24 | $1.6B | $204.5M | ||
| Q2 24 | $1.4B | $191.7M | ||
| Q1 24 | $1.4B | $211.8M |
| Q4 25 | $5.2B | $628.9M | ||
| Q3 25 | $5.2B | $629.0M | ||
| Q2 25 | $4.9B | $606.8M | ||
| Q1 25 | $4.6B | $590.4M | ||
| Q4 24 | $4.5B | $571.4M | ||
| Q3 24 | $5.0B | $582.3M | ||
| Q2 24 | $4.8B | $546.0M | ||
| Q1 24 | $4.3B | $552.5M |
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $240.1M | $22.4M |
| Free Cash FlowOCF − Capex | $200.5M | — |
| FCF MarginFCF / Revenue | 19.4% | — |
| Capex IntensityCapex / Revenue | 3.8% | — |
| Cash ConversionOCF / Net Profit | 1.63× | 1.70× |
| TTM Free Cash FlowTrailing 4 quarters | $685.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $240.1M | $22.4M | ||
| Q3 25 | $229.5M | $36.5M | ||
| Q2 25 | $209.7M | $5.9M | ||
| Q1 25 | $104.5M | $-80.0M | ||
| Q4 24 | $219.0M | $79.4M | ||
| Q3 24 | $231.9M | $31.6M | ||
| Q2 24 | $173.0M | $1.8M | ||
| Q1 24 | $51.1M | $-63.1M |
| Q4 25 | $200.5M | — | ||
| Q3 25 | $209.8M | $35.9M | ||
| Q2 25 | $192.0M | $4.7M | ||
| Q1 25 | $83.4M | $-81.0M | ||
| Q4 24 | $194.9M | $68.8M | ||
| Q3 24 | $212.0M | $28.6M | ||
| Q2 24 | $152.1M | $-509.0K | ||
| Q1 24 | $23.9M | $-63.8M |
| Q4 25 | 19.4% | — | ||
| Q3 25 | 19.6% | 19.3% | ||
| Q2 25 | 18.8% | 2.5% | ||
| Q1 25 | 8.9% | -44.5% | ||
| Q4 24 | 20.6% | 39.0% | ||
| Q3 24 | 21.9% | 17.0% | ||
| Q2 24 | 15.8% | -0.3% | ||
| Q1 24 | 2.7% | -37.1% |
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.8% | 0.3% | ||
| Q2 25 | 1.7% | 0.6% | ||
| Q1 25 | 2.2% | 0.5% | ||
| Q4 24 | 2.5% | 6.0% | ||
| Q3 24 | 2.1% | 1.8% | ||
| Q2 24 | 2.2% | 1.4% | ||
| Q1 24 | 3.0% | 0.4% |
| Q4 25 | 1.63× | 1.70× | ||
| Q3 25 | 1.22× | 3.19× | ||
| Q2 25 | 1.31× | 0.48× | ||
| Q1 25 | 0.71× | -4.44× | ||
| Q4 24 | 1.52× | 5.30× | ||
| Q3 24 | 1.33× | 2.76× | ||
| Q2 24 | 1.11× | 0.28× | ||
| Q1 24 | 0.41× | -4.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
CRAI
Segment breakdown not available.
