vs
Side-by-side financial comparison of Allegion (ALLE) and Firefly Aerospace Inc. (FLY). Click either name above to swap in a different company.
Allegion is the larger business by last-quarter revenue ($1.0B vs $30.8M, roughly 33.6× Firefly Aerospace Inc.). Allegion runs the higher net margin — 14.3% vs -433.5%, a 447.7% gap on every dollar of revenue. On growth, Firefly Aerospace Inc. posted the faster year-over-year revenue change (37.6% vs 9.3%). Allegion produced more free cash flow last quarter ($200.5M vs $-62.0M).
Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door closers, controls, and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors and door systems; and other accessories. The company sells its products and solutions to end-users in commercial, institutional, and residential facili...
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
ALLE vs FLY — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $30.8M |
| Net Profit | $147.5M | $-133.4M |
| Gross Margin | 44.5% | 27.6% |
| Operating Margin | 20.3% | -202.1% |
| Net Margin | 14.3% | -433.5% |
| Revenue YoY | 9.3% | 37.6% |
| Net Profit YoY | 2.4% | -227.1% |
| EPS (diluted) | $1.70 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | $30.8M | ||
| Q2 25 | $1.0B | $15.5M | ||
| Q1 25 | $941.9M | — | ||
| Q4 24 | $945.6M | — | ||
| Q3 24 | $967.1M | $22.4M | ||
| Q2 24 | $965.6M | $21.1M | ||
| Q1 24 | $893.9M | — |
| Q4 25 | $147.5M | — | ||
| Q3 25 | $188.4M | $-133.4M | ||
| Q2 25 | $159.7M | $-63.8M | ||
| Q1 25 | $148.2M | — | ||
| Q4 24 | $144.1M | — | ||
| Q3 24 | $174.2M | $-40.8M | ||
| Q2 24 | $155.4M | $-53.5M | ||
| Q1 24 | $123.8M | — |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | 27.6% | ||
| Q2 25 | 45.6% | 25.7% | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | 34.7% | ||
| Q2 24 | 44.4% | 14.0% | ||
| Q1 24 | 43.8% | — |
| Q4 25 | 20.3% | — | ||
| Q3 25 | 21.8% | -202.1% | ||
| Q2 25 | 21.5% | -349.5% | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 22.2% | -152.9% | ||
| Q2 24 | 21.6% | -232.1% | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 14.3% | — | ||
| Q3 25 | 17.6% | -433.5% | ||
| Q2 25 | 15.6% | -410.2% | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 18.0% | -182.3% | ||
| Q2 24 | 16.1% | -253.7% | ||
| Q1 24 | 13.8% | — |
| Q4 25 | $1.70 | — | ||
| Q3 25 | $2.18 | $-1.50 | ||
| Q2 25 | $1.85 | $-5.78 | ||
| Q1 25 | $1.71 | — | ||
| Q4 24 | $1.65 | — | ||
| Q3 24 | $1.99 | $-3.57 | ||
| Q2 24 | $1.77 | $-4.60 | ||
| Q1 24 | $1.41 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $356.2M | $995.2M |
| Total DebtLower is stronger | $2.0B | — |
| Stockholders' EquityBook value | $2.1B | $948.8M |
| Total Assets | $5.2B | $1.3B |
| Debt / EquityLower = less leverage | 0.96× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $356.2M | — | ||
| Q3 25 | $302.7M | $995.2M | ||
| Q2 25 | $656.8M | $205.3M | ||
| Q1 25 | $494.5M | — | ||
| Q4 24 | $503.8M | — | ||
| Q3 24 | $878.9M | $26.4M | ||
| Q2 24 | $747.5M | $21.9M | ||
| Q1 24 | $391.8M | — |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | $136.1M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $2.1B | — | ||
| Q3 25 | $1.9B | $948.8M | ||
| Q2 25 | $1.8B | $-918.0M | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.6B | $-665.5M | ||
| Q2 24 | $1.4B | $-620.0M | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $1.3B | ||
| Q2 25 | $4.9B | $466.8M | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $4.3B | — |
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $240.1M | $-53.0M |
| Free Cash FlowOCF − Capex | $200.5M | $-62.0M |
| FCF MarginFCF / Revenue | 19.4% | -201.3% |
| Capex IntensityCapex / Revenue | 3.8% | 29.0% |
| Cash ConversionOCF / Net Profit | 1.63× | — |
| TTM Free Cash FlowTrailing 4 quarters | $685.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $240.1M | — | ||
| Q3 25 | $229.5M | $-53.0M | ||
| Q2 25 | $209.7M | — | ||
| Q1 25 | $104.5M | — | ||
| Q4 24 | $219.0M | — | ||
| Q3 24 | $231.9M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $51.1M | — |
| Q4 25 | $200.5M | — | ||
| Q3 25 | $209.8M | $-62.0M | ||
| Q2 25 | $192.0M | — | ||
| Q1 25 | $83.4M | — | ||
| Q4 24 | $194.9M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $152.1M | — | ||
| Q1 24 | $23.9M | — |
| Q4 25 | 19.4% | — | ||
| Q3 25 | 19.6% | -201.3% | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.8% | 29.0% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.41× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
