vs

Side-by-side financial comparison of ALLURION TECHNOLOGIES, INC. (ALUR) and EMERSON RADIO CORP (MSN). Click either name above to swap in a different company.

ALLURION TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($3.6M vs $1.9M, roughly 1.9× EMERSON RADIO CORP). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -167.0%, a 130.3% gap on every dollar of revenue. On growth, ALLURION TECHNOLOGIES, INC. posted the faster year-over-year revenue change (-35.4% vs -52.8%). Over the past eight quarters, EMERSON RADIO CORP's revenue compounded faster (-7.3% CAGR vs -38.0%).

Robinson Technologies is a Japanese video game developer founded by Seth Robinson. The company produced the BBS door games Legend of the Red Dragon, Planets: The Exploration of Space and Growtopia, an experimental multiplayer creative sandbox created as a collaboration with Hamumu Software, released in 2013 for iOS, Android, Microsoft Windows, and macOS.

Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.

ALUR vs MSN — Head-to-Head

Bigger by revenue
ALUR
ALUR
1.9× larger
ALUR
$3.6M
$1.9M
MSN
Growing faster (revenue YoY)
ALUR
ALUR
+17.4% gap
ALUR
-35.4%
-52.8%
MSN
Higher net margin
MSN
MSN
130.3% more per $
MSN
-36.7%
-167.0%
ALUR
Faster 2-yr revenue CAGR
MSN
MSN
Annualised
MSN
-7.3%
-38.0%
ALUR

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
ALUR
ALUR
MSN
MSN
Revenue
$3.6M
$1.9M
Net Profit
$-6.0M
$-694.0K
Gross Margin
44.5%
10.9%
Operating Margin
-174.2%
-43.7%
Net Margin
-167.0%
-36.7%
Revenue YoY
-35.4%
-52.8%
Net Profit YoY
37.2%
-31.7%
EPS (diluted)
$-0.69
$-0.03

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ALUR
ALUR
MSN
MSN
Q4 25
$3.6M
$1.9M
Q3 25
$2.7M
$1.2M
Q2 25
$3.4M
$1.7M
Q1 25
$5.6M
$1.8M
Q4 24
$5.6M
$4.0M
Q3 24
$5.4M
$2.7M
Q2 24
$11.8M
$2.2M
Q1 24
$9.4M
$2.2M
Net Profit
ALUR
ALUR
MSN
MSN
Q4 25
$-6.0M
$-694.0K
Q3 25
$-11.9M
$-1.0M
Q2 25
$-9.3M
$-1.1M
Q1 25
$-1.5M
$-2.4M
Q4 24
$-9.6M
$-527.0K
Q3 24
$8.7M
$-881.0K
Q2 24
$-8.3M
$-962.0K
Q1 24
$2.0M
$-883.0K
Gross Margin
ALUR
ALUR
MSN
MSN
Q4 25
44.5%
10.9%
Q3 25
49.1%
-0.1%
Q2 25
73.9%
0.7%
Q1 25
74.6%
-3.0%
Q4 24
45.3%
12.3%
Q3 24
58.0%
9.9%
Q2 24
76.4%
8.8%
Q1 24
73.2%
15.9%
Operating Margin
ALUR
ALUR
MSN
MSN
Q4 25
-174.2%
-43.7%
Q3 25
-362.3%
-98.4%
Q2 25
-205.7%
-78.1%
Q1 25
-130.5%
-137.8%
Q4 24
-306.2%
-18.3%
Q3 24
-229.9%
-40.8%
Q2 24
-79.4%
-55.6%
Q1 24
-121.4%
-52.2%
Net Margin
ALUR
ALUR
MSN
MSN
Q4 25
-167.0%
-36.7%
Q3 25
-447.1%
-85.8%
Q2 25
-276.3%
-68.1%
Q1 25
-26.9%
-127.9%
Q4 24
-171.8%
-13.2%
Q3 24
162.8%
-32.2%
Q2 24
-70.7%
-43.8%
Q1 24
21.3%
-40.1%
EPS (diluted)
ALUR
ALUR
MSN
MSN
Q4 25
$-0.69
$-0.03
Q3 25
$-1.53
$-0.05
Q2 25
$-1.28
$-0.05
Q1 25
$-0.31
$-0.10
Q4 24
$-3.22
$-0.03
Q3 24
$3.40
$-0.04
Q2 24
$-4.34
$-0.05
Q1 24
$0.96
$-0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ALUR
ALUR
MSN
MSN
Cash + ST InvestmentsLiquidity on hand
$5.4M
$13.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$-77.2M
$18.6M
Total Assets
$15.8M
$20.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ALUR
ALUR
MSN
MSN
Q4 25
$5.4M
$13.3M
Q3 25
$6.1M
$13.5M
Q2 25
$12.7M
$15.5M
Q1 25
$20.4M
$16.1M
Q4 24
$15.4M
$16.4M
Q3 24
$28.7M
$16.7M
Q2 24
$19.3M
$18.9M
Q1 24
$29.7M
$19.9M
Stockholders' Equity
ALUR
ALUR
MSN
MSN
Q4 25
$-77.2M
$18.6M
Q3 25
$-82.9M
$19.3M
Q2 25
$-64.0M
$20.4M
Q1 25
$-69.8M
$21.5M
Q4 24
$-78.0M
$23.9M
Q3 24
$-64.8M
$24.4M
Q2 24
$-70.6M
$25.3M
Q1 24
$-66.2M
$26.2M
Total Assets
ALUR
ALUR
MSN
MSN
Q4 25
$15.8M
$20.1M
Q3 25
$18.1M
$20.7M
Q2 25
$28.2M
$23.3M
Q1 25
$38.4M
$23.5M
Q4 24
$32.8M
$26.4M
Q3 24
$50.7M
$26.6M
Q2 24
$46.5M
$28.5M
Q1 24
$60.0M
$29.1M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ALUR
ALUR
MSN
MSN
Operating Cash FlowLast quarter
$-5.3M
$-228.0K
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ALUR
ALUR
MSN
MSN
Q4 25
$-5.3M
$-228.0K
Q3 25
$-6.5M
$-2.0M
Q2 25
$-7.6M
$-514.0K
Q1 25
$-9.5M
$-391.0K
Q4 24
$-13.3M
$-293.0K
Q3 24
$-11.5M
$-2.1M
Q2 24
$-8.9M
$-840.0K
Q1 24
$-8.6M
$-2.2M
Free Cash Flow
ALUR
ALUR
MSN
MSN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$-301.0K
Q3 24
$-11.5M
$-2.1M
Q2 24
$-9.4M
$-1.0M
Q1 24
$-8.7M
$-2.3M
FCF Margin
ALUR
ALUR
MSN
MSN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
-7.5%
Q3 24
-214.9%
-77.8%
Q2 24
-79.6%
-46.4%
Q1 24
-93.1%
-102.3%
Capex Intensity
ALUR
ALUR
MSN
MSN
Q4 25
0.0%
Q3 25
0.0%
Q2 25
0.0%
Q1 25
0.0%
Q4 24
0.0%
0.2%
Q3 24
1.3%
0.3%
Q2 24
3.7%
8.2%
Q1 24
1.1%
0.5%
Cash Conversion
ALUR
ALUR
MSN
MSN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-1.31×
Q2 24
Q1 24
-4.33×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ALUR
ALUR

ES$2.2M60%
Other$1.5M40%

MSN
MSN

Products$1.8M95%
Other$87.0K5%

Related Comparisons