vs
Side-by-side financial comparison of Amalgamated Financial Corp. (AMAL) and AMERICAN PUBLIC EDUCATION INC (APEI). Click either name above to swap in a different company.
AMERICAN PUBLIC EDUCATION INC is the larger business by last-quarter revenue ($158.3M vs $85.2M, roughly 1.9× Amalgamated Financial Corp.). On growth, Amalgamated Financial Corp. posted the faster year-over-year revenue change (9.4% vs -3.5%). Amalgamated Financial Corp. produced more free cash flow last quarter ($134.4M vs $-15.6M). Over the past eight quarters, Amalgamated Financial Corp.'s revenue compounded faster (4.3% CAGR vs 1.3%).
CI Financial is a Canadian investment management company based in Toronto, Ontario. It offers investment management and wealth management services targeted to high net worth retail investors, as well as brokerage and trading services to portfolio managers and institutional investors.
Strategic Education, Inc. (SEI) is an education services holding company and is formerly known as Strayer Education, Inc. The company owns for-profit, online Capella University and Strayer University, as well as non-degree programs schools such as DevMountain, Hackbright Academy, and Sophia Learning.
AMAL vs APEI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $85.2M | $158.3M |
| Net Profit | — | $12.6M |
| Gross Margin | — | 56.4% |
| Operating Margin | 39.0% | 12.0% |
| Net Margin | — | 8.0% |
| Revenue YoY | 9.4% | -3.5% |
| Net Profit YoY | — | -2.7% |
| EPS (diluted) | $0.88 | $0.67 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $85.2M | $158.3M | ||
| Q3 25 | $85.6M | $163.2M | ||
| Q2 25 | $80.9M | $162.8M | ||
| Q1 25 | $77.0M | $164.6M | ||
| Q4 24 | $77.9M | $164.1M | ||
| Q3 24 | $81.0M | $153.1M | ||
| Q2 24 | $78.5M | $152.9M | ||
| Q1 24 | $78.3M | $154.4M |
| Q4 25 | — | $12.6M | ||
| Q3 25 | $26.8M | $5.6M | ||
| Q2 25 | $26.0M | $4.5M | ||
| Q1 25 | $25.0M | $8.9M | ||
| Q4 24 | — | $13.0M | ||
| Q3 24 | $27.9M | $2.3M | ||
| Q2 24 | $26.8M | $371.0K | ||
| Q1 24 | $27.2M | $516.0K |
| Q4 25 | — | 56.4% | ||
| Q3 25 | — | 54.2% | ||
| Q2 25 | — | 51.8% | ||
| Q1 25 | — | 54.5% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 50.8% | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | 53.1% |
| Q4 25 | 39.0% | 12.0% | ||
| Q3 25 | 42.9% | 5.9% | ||
| Q2 25 | 43.8% | 4.3% | ||
| Q1 25 | 45.1% | 7.4% | ||
| Q4 24 | 42.4% | 13.1% | ||
| Q3 24 | 47.2% | 2.7% | ||
| Q2 24 | 45.6% | 1.5% | ||
| Q1 24 | 49.2% | 3.4% |
| Q4 25 | — | 8.0% | ||
| Q3 25 | 31.3% | 3.4% | ||
| Q2 25 | 32.1% | 2.8% | ||
| Q1 25 | 32.5% | 5.4% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 34.5% | 1.5% | ||
| Q2 24 | 34.1% | 0.2% | ||
| Q1 24 | 34.8% | 0.3% |
| Q4 25 | $0.88 | $0.67 | ||
| Q3 25 | $0.88 | $0.30 | ||
| Q2 25 | $0.84 | $-0.02 | ||
| Q1 25 | $0.81 | $0.41 | ||
| Q4 24 | $0.78 | $0.63 | ||
| Q3 24 | $0.90 | $0.04 | ||
| Q2 24 | $0.87 | $-0.06 | ||
| Q1 24 | $0.89 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $291.2M | $174.1M |
| Total DebtLower is stronger | — | $94.7M |
| Stockholders' EquityBook value | $794.5M | $294.8M |
| Total Assets | $8.9B | $521.4M |
| Debt / EquityLower = less leverage | — | 0.32× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $291.2M | $174.1M | ||
| Q3 25 | $115.5M | $191.3M | ||
| Q2 25 | $171.1M | $174.9M | ||
| Q1 25 | $65.7M | $161.6M | ||
| Q4 24 | $60.7M | $131.9M | ||
| Q3 24 | $149.2M | $135.4M | ||
| Q2 24 | $58.0M | $129.8M | ||
| Q1 24 | $155.2M | $125.3M |
| Q4 25 | — | $94.7M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $94.1M | ||
| Q1 25 | — | $93.7M | ||
| Q4 24 | — | $93.4M | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.8M | ||
| Q1 24 | — | $95.0M |
| Q4 25 | $794.5M | $294.8M | ||
| Q3 25 | $775.6M | $279.3M | ||
| Q2 25 | $754.0M | $272.2M | ||
| Q1 25 | $736.0M | $310.0M | ||
| Q4 24 | $707.7M | $303.9M | ||
| Q3 24 | $698.2M | $290.4M | ||
| Q2 24 | $646.0M | $288.7M | ||
| Q1 24 | $616.8M | $288.5M |
| Q4 25 | $8.9B | $521.4M | ||
| Q3 25 | $8.7B | $525.3M | ||
| Q2 25 | $8.6B | $537.4M | ||
| Q1 25 | $8.3B | $578.7M | ||
| Q4 24 | $8.3B | $570.1M | ||
| Q3 24 | $8.4B | $569.6M | ||
| Q2 24 | $8.3B | $560.7M | ||
| Q1 24 | $8.1B | $559.0M |
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.33× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $135.8M | $-11.6M |
| Free Cash FlowOCF − Capex | $134.4M | $-15.6M |
| FCF MarginFCF / Revenue | 157.8% | -9.9% |
| Capex IntensityCapex / Revenue | 1.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | -0.92× |
| TTM Free Cash FlowTrailing 4 quarters | $229.4M | $46.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $135.8M | $-11.6M | ||
| Q3 25 | $39.5M | $21.7M | ||
| Q2 25 | $24.9M | $14.8M | ||
| Q1 25 | $34.2M | $37.0M | ||
| Q4 24 | $124.1M | $1.6M | ||
| Q3 24 | $35.8M | $14.1M | ||
| Q2 24 | $28.0M | $12.5M | ||
| Q1 24 | $31.3M | $20.7M |
| Q4 25 | $134.4M | $-15.6M | ||
| Q3 25 | $38.3M | $17.5M | ||
| Q2 25 | $24.2M | $11.1M | ||
| Q1 25 | $32.5M | $33.1M | ||
| Q4 24 | $122.3M | $-1.8M | ||
| Q3 24 | $35.2M | $7.8M | ||
| Q2 24 | $27.8M | $7.3M | ||
| Q1 24 | $31.1M | $14.5M |
| Q4 25 | 157.8% | -9.9% | ||
| Q3 25 | 44.7% | 10.7% | ||
| Q2 25 | 29.9% | 6.8% | ||
| Q1 25 | 42.2% | 20.1% | ||
| Q4 24 | 157.0% | -1.1% | ||
| Q3 24 | 43.4% | 5.1% | ||
| Q2 24 | 35.4% | 4.7% | ||
| Q1 24 | 39.7% | 9.4% |
| Q4 25 | 1.6% | 2.6% | ||
| Q3 25 | 1.4% | 2.6% | ||
| Q2 25 | 0.9% | 2.3% | ||
| Q1 25 | 2.3% | 2.4% | ||
| Q4 24 | 2.3% | 2.0% | ||
| Q3 24 | 0.7% | 4.1% | ||
| Q2 24 | 0.3% | 3.4% | ||
| Q1 24 | 0.3% | 4.0% |
| Q4 25 | — | -0.92× | ||
| Q3 25 | 1.47× | 3.90× | ||
| Q2 25 | 0.96× | 3.29× | ||
| Q1 25 | 1.37× | 4.16× | ||
| Q4 24 | — | 0.12× | ||
| Q3 24 | 1.28× | 6.22× | ||
| Q2 24 | 1.05× | 33.57× | ||
| Q1 24 | 1.15× | 40.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMAL
Segment breakdown not available.
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
