vs
Side-by-side financial comparison of AMC ENTERTAINMENT HOLDINGS, INC. (AMC) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.3B, roughly 1.2× AMC ENTERTAINMENT HOLDINGS, INC.). AMC ENTERTAINMENT HOLDINGS, INC. runs the higher net margin — -9.9% vs -13.6%, a 3.7% gap on every dollar of revenue. On growth, AMC ENTERTAINMENT HOLDINGS, INC. posted the faster year-over-year revenue change (-1.4% vs -5.3%). Organon & Co. produced more free cash flow last quarter ($96.0M vs $43.3M). Over the past eight quarters, AMC ENTERTAINMENT HOLDINGS, INC.'s revenue compounded faster (16.4% CAGR vs -3.6%).
AMC Entertainment Holdings, Inc. is an American movie theater chain headquartered in Leawood, Kansas. AMC is the largest movie exhibition company in the United States, the largest in Europe and the largest throughout the world with approximately 860 theatres and 9,600 screens across the globe. It was founded in Kansas City, Missouri, on Thursday, December 20, 1920. The company expanded quickly across Missouri and with significant expansion into its current home state of Kansas. AMC Theatres q...
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
AMC vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.5B |
| Net Profit | $-127.4M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 0.0% | -9.8% |
| Net Margin | -9.9% | -13.6% |
| Revenue YoY | -1.4% | -5.3% |
| Net Profit YoY | 6.0% | -288.1% |
| EPS (diluted) | $-0.28 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $862.5M | $1.5B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.0B | $1.6B | ||
| Q1 24 | $951.4M | $1.6B |
| Q4 25 | $-127.4M | $-205.0M | ||
| Q3 25 | $-298.2M | $160.0M | ||
| Q2 25 | $-4.7M | $145.0M | ||
| Q1 25 | $-202.1M | $87.0M | ||
| Q4 24 | $-135.6M | $109.0M | ||
| Q3 24 | $-20.7M | $359.0M | ||
| Q2 24 | $-32.8M | $195.0M | ||
| Q1 24 | $-163.5M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 0.0% | -9.8% | ||
| Q3 25 | 2.8% | 15.2% | ||
| Q2 25 | 6.6% | 14.4% | ||
| Q1 25 | -16.9% | 6.7% | ||
| Q4 24 | 0.4% | 8.1% | ||
| Q3 24 | 5.3% | 13.1% | ||
| Q2 24 | -4.6% | 14.6% | ||
| Q1 24 | -11.4% | 14.5% |
| Q4 25 | -9.9% | -13.6% | ||
| Q3 25 | -22.9% | 10.0% | ||
| Q2 25 | -0.3% | 9.1% | ||
| Q1 25 | -23.4% | 5.8% | ||
| Q4 24 | -10.4% | 6.8% | ||
| Q3 24 | -1.5% | 22.7% | ||
| Q2 24 | -3.2% | 12.1% | ||
| Q1 24 | -17.2% | 12.4% |
| Q4 25 | $-0.28 | $-0.78 | ||
| Q3 25 | $-0.58 | $0.61 | ||
| Q2 25 | $-0.01 | $0.56 | ||
| Q1 25 | $-0.47 | $0.33 | ||
| Q4 24 | $-0.28 | $0.42 | ||
| Q3 24 | $-0.06 | $1.38 | ||
| Q2 24 | $-0.10 | $0.75 | ||
| Q1 24 | $-0.62 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $428.5M | $574.0M |
| Total DebtLower is stronger | $4.0B | $8.6B |
| Stockholders' EquityBook value | $-1.9B | $752.0M |
| Total Assets | $8.0B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $428.5M | $574.0M | ||
| Q3 25 | $365.8M | $672.0M | ||
| Q2 25 | $423.7M | $599.0M | ||
| Q1 25 | $378.7M | $547.0M | ||
| Q4 24 | $632.3M | $675.0M | ||
| Q3 24 | $527.4M | $763.0M | ||
| Q2 24 | $770.3M | $704.0M | ||
| Q1 24 | $624.2M | $575.0M |
| Q4 25 | $4.0B | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | $4.1B | $9.0B | ||
| Q4 24 | $4.1B | $8.9B | ||
| Q3 24 | $4.2B | $8.7B | ||
| Q2 24 | $4.3B | $8.7B | ||
| Q1 24 | $4.5B | $8.7B |
| Q4 25 | $-1.9B | $752.0M | ||
| Q3 25 | $-1.8B | $906.0M | ||
| Q2 25 | $-1.7B | $733.0M | ||
| Q1 25 | $-1.7B | $542.0M | ||
| Q4 24 | $-1.8B | $472.0M | ||
| Q3 24 | $-1.7B | $493.0M | ||
| Q2 24 | $-1.7B | $144.0M | ||
| Q1 24 | $-2.0B | $48.0M |
| Q4 25 | $8.0B | $12.9B | ||
| Q3 25 | $8.0B | $13.6B | ||
| Q2 25 | $8.2B | $13.5B | ||
| Q1 25 | $8.1B | $13.2B | ||
| Q4 24 | $8.2B | $13.1B | ||
| Q3 24 | $8.3B | $12.8B | ||
| Q2 24 | $8.6B | $12.2B | ||
| Q1 24 | $8.5B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.7M | $141.0M |
| Free Cash FlowOCF − Capex | $43.3M | $96.0M |
| FCF MarginFCF / Revenue | 3.4% | 6.4% |
| Capex IntensityCapex / Revenue | 6.5% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-365.9M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.7M | $141.0M | ||
| Q3 25 | $-14.9M | $264.0M | ||
| Q2 25 | $138.4M | $220.0M | ||
| Q1 25 | $-370.0M | $75.0M | ||
| Q4 24 | $203.6M | $390.0M | ||
| Q3 24 | $-31.5M | $141.0M | ||
| Q2 24 | $-34.6M | $332.0M | ||
| Q1 24 | $-188.3M | $76.0M |
| Q4 25 | $43.3M | $96.0M | ||
| Q3 25 | $-81.1M | $218.0M | ||
| Q2 25 | $88.9M | $181.0M | ||
| Q1 25 | $-417.0M | $43.0M | ||
| Q4 24 | $113.9M | $335.0M | ||
| Q3 24 | $-92.2M | $99.0M | ||
| Q2 24 | $-79.2M | $300.0M | ||
| Q1 24 | $-238.8M | $30.0M |
| Q4 25 | 3.4% | 6.4% | ||
| Q3 25 | -6.2% | 13.6% | ||
| Q2 25 | 6.4% | 11.4% | ||
| Q1 25 | -48.3% | 2.8% | ||
| Q4 24 | 8.7% | 21.0% | ||
| Q3 24 | -6.8% | 6.3% | ||
| Q2 24 | -7.7% | 18.7% | ||
| Q1 24 | -25.1% | 1.8% |
| Q4 25 | 6.5% | 3.0% | ||
| Q3 25 | 5.1% | 2.9% | ||
| Q2 25 | 3.5% | 2.4% | ||
| Q1 25 | 5.4% | 2.1% | ||
| Q4 24 | 6.9% | 3.5% | ||
| Q3 24 | 4.5% | 2.7% | ||
| Q2 24 | 4.3% | 2.0% | ||
| Q1 24 | 5.3% | 2.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 1.70× | ||
| Q1 24 | — | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMC
| Admission | $701.6M | 54% |
| Food And Beverage | $436.5M | 34% |
| Other | $106.2M | 8% |
| Advertising | $44.0M | 3% |
OGN
Segment breakdown not available.
