vs
Side-by-side financial comparison of Amplify Energy Corp. (AMPY) and STEM, INC. (STEM). Click either name above to swap in a different company.
Amplify Energy Corp. is the larger business by last-quarter revenue ($56.6M vs $47.1M, roughly 1.2× STEM, INC.). Amplify Energy Corp. runs the higher net margin — 113.9% vs -33.9%, a 147.8% gap on every dollar of revenue. On growth, STEM, INC. posted the faster year-over-year revenue change (-15.6% vs -18.1%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -13.9%).
Amplify Energy Corp is a crude oil company based in Houston, Texas, USA. The company was founded in 2017, and is traded on the New York Stock Exchange.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
AMPY vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.6M | $47.1M |
| Net Profit | $64.4M | $-16.0M |
| Gross Margin | 93.7% | 48.9% |
| Operating Margin | — | -17.7% |
| Net Margin | 113.9% | -33.9% |
| Revenue YoY | -18.1% | -15.6% |
| Net Profit YoY | 967.0% | 68.8% |
| EPS (diluted) | $1.55 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.6M | $47.1M | ||
| Q3 25 | $66.4M | $38.2M | ||
| Q2 25 | $68.4M | $38.4M | ||
| Q1 25 | $72.0M | $32.5M | ||
| Q4 24 | $69.0M | $55.8M | ||
| Q3 24 | $69.9M | $29.3M | ||
| Q2 24 | $79.5M | $34.0M | ||
| Q1 24 | $76.3M | $25.5M |
| Q4 25 | $64.4M | $-16.0M | ||
| Q3 25 | $-21.0M | $-23.8M | ||
| Q2 25 | $6.4M | $202.5M | ||
| Q1 25 | $-5.9M | $-25.0M | ||
| Q4 24 | $-7.4M | $-51.1M | ||
| Q3 24 | $22.7M | $-148.3M | ||
| Q2 24 | $7.1M | $-582.3M | ||
| Q1 24 | $-9.4M | $-72.3M |
| Q4 25 | 93.7% | 48.9% | ||
| Q3 25 | 92.1% | 35.5% | ||
| Q2 25 | 93.1% | 33.4% | ||
| Q1 25 | 94.1% | 32.4% | ||
| Q4 24 | 93.5% | -4.4% | ||
| Q3 24 | 93.9% | 21.2% | ||
| Q2 24 | 93.8% | 27.6% | ||
| Q1 24 | 93.7% | -95.0% |
| Q4 25 | — | -17.7% | ||
| Q3 25 | -39.9% | -33.6% | ||
| Q2 25 | 18.4% | -34.8% | ||
| Q1 25 | -5.5% | -65.0% | ||
| Q4 24 | -9.6% | -84.4% | ||
| Q3 24 | 46.7% | -493.2% | ||
| Q2 24 | 17.0% | -1705.5% | ||
| Q1 24 | -11.9% | -267.0% |
| Q4 25 | 113.9% | -33.9% | ||
| Q3 25 | -31.6% | -62.2% | ||
| Q2 25 | 9.3% | 527.8% | ||
| Q1 25 | -8.1% | -76.9% | ||
| Q4 24 | -10.8% | -91.6% | ||
| Q3 24 | 32.4% | -506.3% | ||
| Q2 24 | 9.0% | -1712.6% | ||
| Q1 24 | -12.3% | -283.9% |
| Q4 25 | $1.55 | $-4.40 | ||
| Q3 25 | $-0.52 | $-2.84 | ||
| Q2 25 | $0.15 | $-1.79 | ||
| Q1 25 | $-0.15 | $-0.15 | ||
| Q4 24 | $-0.16 | $-15.29 | ||
| Q3 24 | $0.54 | $-18.24 | ||
| Q2 24 | $0.17 | $-71.81 | ||
| Q1 24 | $-0.24 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.7M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $458.7M | $-249.4M |
| Total Assets | $600.9M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.7M | $48.9M | ||
| Q3 25 | — | $43.1M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $58.6M | ||
| Q4 24 | — | $56.3M | ||
| Q3 24 | — | $75.4M | ||
| Q2 24 | $502.0K | $89.6M | ||
| Q1 24 | $3.0M | $112.8M |
| Q4 25 | $458.7M | $-249.4M | ||
| Q3 25 | $393.0M | $-235.7M | ||
| Q2 25 | $411.3M | $-214.1M | ||
| Q1 25 | $402.9M | $-417.5M | ||
| Q4 24 | $408.9M | $-398.4M | ||
| Q3 24 | $414.7M | $-344.1M | ||
| Q2 24 | $390.3M | $-203.2M | ||
| Q1 24 | $381.0M | $371.6M |
| Q4 25 | $600.9M | $308.9M | ||
| Q3 25 | $731.4M | $362.6M | ||
| Q2 25 | $771.3M | $379.2M | ||
| Q1 25 | $753.6M | $405.1M | ||
| Q4 24 | $747.1M | $437.4M | ||
| Q3 24 | $739.2M | $537.8M | ||
| Q2 24 | $720.4M | $691.5M | ||
| Q1 24 | $712.2M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-13.4M | $8.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-13.4M | $8.2M | ||
| Q3 25 | $13.4M | $11.4M | ||
| Q2 25 | $23.7M | $-21.3M | ||
| Q1 25 | $25.5M | $8.5M | ||
| Q4 24 | $12.5M | $-14.7M | ||
| Q3 24 | $15.7M | $-9.4M | ||
| Q2 24 | $15.4M | $-11.9M | ||
| Q1 24 | $7.7M | $-621.0K |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.71× | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
STEM
Segment breakdown not available.
