vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and BrightSpire Capital, Inc. (BRSP). Click either name above to swap in a different company.
BrightSpire Capital, Inc. is the larger business by last-quarter revenue ($83.2M vs $43.3M, roughly 1.9× AEMETIS, INC). On growth, BrightSpire Capital, Inc. posted the faster year-over-year revenue change (-0.4% vs -7.9%). BrightSpire Capital, Inc. produced more free cash flow last quarter ($55.1M vs $-10.8M). Over the past eight quarters, BrightSpire Capital, Inc.'s revenue compounded faster (-6.8% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Oakley Capital Investments, is a large British investment trust focused on investments in mid-market companies in the business services, consumer, education and technology sectors. The company is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index.
AMTX vs BRSP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $83.2M |
| Net Profit | — | $-14.4M |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | — |
| Net Margin | — | -17.3% |
| Revenue YoY | -7.9% | -0.4% |
| Net Profit YoY | — | 27.3% |
| EPS (diluted) | $-0.03 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $83.2M | ||
| Q3 25 | $59.2M | $83.9M | ||
| Q2 25 | $52.2M | $85.9M | ||
| Q1 25 | $42.9M | $77.6M | ||
| Q4 24 | $47.0M | $83.5M | ||
| Q3 24 | $81.4M | $88.2M | ||
| Q2 24 | $66.6M | $91.4M | ||
| Q1 24 | $72.6M | $95.8M |
| Q4 25 | — | $-14.4M | ||
| Q3 25 | $-23.7M | $984.0K | ||
| Q2 25 | $-23.4M | $-23.1M | ||
| Q1 25 | $-24.5M | $5.3M | ||
| Q4 24 | — | $-19.7M | ||
| Q3 24 | $-17.9M | $12.7M | ||
| Q2 24 | $-29.2M | $-67.9M | ||
| Q1 24 | $-24.2M | $-57.1M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | — | ||
| Q3 25 | -14.4% | -1.7% | ||
| Q2 25 | -20.4% | -54.5% | ||
| Q1 25 | -36.3% | 5.1% | ||
| Q4 24 | -28.7% | -24.9% | ||
| Q3 24 | -4.8% | 13.2% | ||
| Q2 24 | -20.4% | -74.9% | ||
| Q1 24 | -13.0% | -59.4% |
| Q4 25 | — | -17.3% | ||
| Q3 25 | -40.1% | 1.2% | ||
| Q2 25 | -44.8% | -26.9% | ||
| Q1 25 | -57.2% | 6.9% | ||
| Q4 24 | — | -23.7% | ||
| Q3 24 | -22.0% | 14.4% | ||
| Q2 24 | -43.8% | -74.2% | ||
| Q1 24 | -33.4% | -59.6% |
| Q4 25 | $-0.03 | $-0.11 | ||
| Q3 25 | $-0.37 | $0.00 | ||
| Q2 25 | $-0.41 | $-0.19 | ||
| Q1 25 | $-0.47 | $0.04 | ||
| Q4 24 | $-0.29 | $-0.16 | ||
| Q3 24 | $-0.38 | $0.09 | ||
| Q2 24 | $-0.66 | $-0.53 | ||
| Q1 24 | $-0.58 | $-0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $66.8M |
| Total DebtLower is stronger | — | $2.5B |
| Stockholders' EquityBook value | $-306.8M | $938.4M |
| Total Assets | $259.8M | $3.6B |
| Debt / EquityLower = less leverage | — | 2.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $66.8M | ||
| Q3 25 | $5.6M | $113.4M | ||
| Q2 25 | $1.6M | $154.3M | ||
| Q1 25 | $499.0K | $200.9M | ||
| Q4 24 | $898.0K | $302.2M | ||
| Q3 24 | $296.0K | $263.8M | ||
| Q2 24 | $234.0K | $203.3M | ||
| Q1 24 | $1.6M | $221.5M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | $338.1M | $2.5B | ||
| Q3 24 | $322.2M | $2.6B | ||
| Q2 24 | $309.0M | $2.5B | ||
| Q1 24 | $307.2M | $2.6B |
| Q4 25 | $-306.8M | $938.4M | ||
| Q3 25 | $-304.9M | $976.4M | ||
| Q2 25 | $-289.3M | $994.4M | ||
| Q1 25 | $-280.7M | $1.0B | ||
| Q4 24 | $-263.9M | $1.0B | ||
| Q3 24 | $-258.9M | $1.1B | ||
| Q2 24 | $-249.0M | $1.1B | ||
| Q1 24 | $-232.1M | $1.2B |
| Q4 25 | $259.8M | $3.6B | ||
| Q3 25 | $241.1M | $3.3B | ||
| Q2 25 | $240.0M | $3.4B | ||
| Q1 25 | $242.5M | $3.6B | ||
| Q4 24 | $259.3M | $3.7B | ||
| Q3 24 | $259.3M | $3.8B | ||
| Q2 24 | $259.3M | $3.8B | ||
| Q1 24 | $259.3M | $3.9B |
| Q4 25 | — | 2.63× | ||
| Q3 25 | — | 2.22× | ||
| Q2 25 | — | 2.27× | ||
| Q1 25 | — | 2.27× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 2.28× | ||
| Q1 24 | — | 2.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $73.0M |
| Free Cash FlowOCF − Capex | $-10.8M | $55.1M |
| FCF MarginFCF / Revenue | -24.9% | 66.2% |
| Capex IntensityCapex / Revenue | 38.2% | 21.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $102.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $73.0M | ||
| Q3 25 | $3.1M | $29.9M | ||
| Q2 25 | $-5.7M | $17.4M | ||
| Q1 25 | $160.0K | $10.5M | ||
| Q4 24 | $-12.6M | $103.4M | ||
| Q3 24 | $-5.0M | $31.3M | ||
| Q2 24 | $-5.1M | $22.9M | ||
| Q1 24 | $-10.3M | $24.6M |
| Q4 25 | $-10.8M | $55.1M | ||
| Q3 25 | $-1.0M | $27.4M | ||
| Q2 25 | $-9.3M | $11.6M | ||
| Q1 25 | $-1.7M | $8.0M | ||
| Q4 24 | $-19.4M | $97.3M | ||
| Q3 24 | $-9.5M | $28.3M | ||
| Q2 24 | $-10.5M | $22.7M | ||
| Q1 24 | $-13.9M | $22.2M |
| Q4 25 | -24.9% | 66.2% | ||
| Q3 25 | -1.7% | 32.7% | ||
| Q2 25 | -17.7% | 13.4% | ||
| Q1 25 | -3.9% | 10.3% | ||
| Q4 24 | -41.2% | 116.6% | ||
| Q3 24 | -11.6% | 32.1% | ||
| Q2 24 | -15.8% | 24.9% | ||
| Q1 24 | -19.1% | 23.2% |
| Q4 25 | 38.2% | 21.6% | ||
| Q3 25 | 6.9% | 2.9% | ||
| Q2 25 | 6.7% | 6.8% | ||
| Q1 25 | 4.3% | 3.2% | ||
| Q4 24 | 14.4% | 7.3% | ||
| Q3 24 | 5.5% | 3.4% | ||
| Q2 24 | 8.1% | 0.1% | ||
| Q1 24 | 4.9% | 2.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 30.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.46× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
BRSP
Segment breakdown not available.
