vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and EASTERN CO (EML). Click either name above to swap in a different company.
EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $43.3M, roughly 1.3× AEMETIS, INC). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-10.8M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
AMTX vs EML — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $55.3M |
| Net Profit | — | $578.9K |
| Gross Margin | 17.8% | 22.3% |
| Operating Margin | -5.7% | 3.1% |
| Net Margin | — | 1.0% |
| Revenue YoY | -7.9% | -22.4% |
| Net Profit YoY | — | 103.8% |
| EPS (diluted) | $-0.03 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | — | ||
| Q3 25 | $59.2M | $55.3M | ||
| Q2 25 | $52.2M | $70.2M | ||
| Q1 25 | $42.9M | $63.3M | ||
| Q4 24 | $47.0M | $64.3M | ||
| Q3 24 | $81.4M | $71.3M | ||
| Q2 24 | $66.6M | $72.6M | ||
| Q1 24 | $72.6M | $64.6M |
| Q4 25 | — | — | ||
| Q3 25 | $-23.7M | $578.9K | ||
| Q2 25 | $-23.4M | $3.4M | ||
| Q1 25 | $-24.5M | $1.9M | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | $-17.9M | $-15.3M | ||
| Q2 24 | $-29.2M | $3.5M | ||
| Q1 24 | $-24.2M | $1.9M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | 22.3% | ||
| Q2 25 | -6.4% | 23.3% | ||
| Q1 25 | -11.8% | 22.4% | ||
| Q4 24 | -4.3% | 23.6% | ||
| Q3 24 | 4.8% | 25.5% | ||
| Q2 24 | -2.7% | 25.4% | ||
| Q1 24 | -0.8% | 23.9% |
| Q4 25 | -5.7% | — | ||
| Q3 25 | -14.4% | 3.1% | ||
| Q2 25 | -20.4% | 4.5% | ||
| Q1 25 | -36.3% | 5.1% | ||
| Q4 24 | -28.7% | 6.1% | ||
| Q3 24 | -4.8% | 9.5% | ||
| Q2 24 | -20.4% | 8.3% | ||
| Q1 24 | -13.0% | 5.3% |
| Q4 25 | — | — | ||
| Q3 25 | -40.1% | 1.0% | ||
| Q2 25 | -44.8% | 4.9% | ||
| Q1 25 | -57.2% | 3.1% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | -22.0% | -21.5% | ||
| Q2 24 | -43.8% | 4.8% | ||
| Q1 24 | -33.4% | 3.0% |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.37 | $0.10 | ||
| Q2 25 | $-0.41 | $0.56 | ||
| Q1 25 | $-0.47 | $0.32 | ||
| Q4 24 | $-0.29 | $0.22 | ||
| Q3 24 | $-0.38 | $-2.46 | ||
| Q2 24 | $-0.66 | $0.56 | ||
| Q1 24 | $-0.58 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $9.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $124.3M |
| Total Assets | $259.8M | $220.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | $9.2M | ||
| Q2 25 | $1.6M | $9.1M | ||
| Q1 25 | $499.0K | $10.2M | ||
| Q4 24 | $898.0K | $16.1M | ||
| Q3 24 | $296.0K | $9.7M | ||
| Q2 24 | $234.0K | $2.0M | ||
| Q1 24 | $1.6M | $2.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | $42.2M | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | — | ||
| Q3 25 | $-304.9M | $124.3M | ||
| Q2 25 | $-289.3M | $124.4M | ||
| Q1 25 | $-280.7M | $121.0M | ||
| Q4 24 | $-263.9M | $120.7M | ||
| Q3 24 | $-258.9M | $119.2M | ||
| Q2 24 | $-249.0M | $136.5M | ||
| Q1 24 | $-232.1M | $134.5M |
| Q4 25 | $259.8M | — | ||
| Q3 25 | $241.1M | $220.0M | ||
| Q2 25 | $240.0M | $229.4M | ||
| Q1 25 | $242.5M | $232.3M | ||
| Q4 24 | $259.3M | $235.3M | ||
| Q3 24 | $259.3M | $244.2M | ||
| Q2 24 | $259.3M | $255.9M | ||
| Q1 24 | $259.3M | $253.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $3.1M |
| Free Cash FlowOCF − Capex | $-10.8M | $3.1M |
| FCF MarginFCF / Revenue | -24.9% | 5.5% |
| Capex IntensityCapex / Revenue | 38.2% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | — | ||
| Q3 25 | $3.1M | $3.1M | ||
| Q2 25 | $-5.7M | $3.8M | ||
| Q1 25 | $160.0K | $-1.8M | ||
| Q4 24 | $-12.6M | $11.0M | ||
| Q3 24 | $-5.0M | $-2.9M | ||
| Q2 24 | $-5.1M | $8.4M | ||
| Q1 24 | $-10.3M | $2.8M |
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | $3.1M | ||
| Q2 25 | $-9.3M | $3.0M | ||
| Q1 25 | $-1.7M | $-2.7M | ||
| Q4 24 | $-19.4M | $9.0M | ||
| Q3 24 | $-9.5M | $-7.7M | ||
| Q2 24 | $-10.5M | $7.3M | ||
| Q1 24 | $-13.9M | $1.1M |
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | 5.5% | ||
| Q2 25 | -17.7% | 4.3% | ||
| Q1 25 | -3.9% | -4.3% | ||
| Q4 24 | -41.2% | 13.9% | ||
| Q3 24 | -11.6% | -10.8% | ||
| Q2 24 | -15.8% | 10.1% | ||
| Q1 24 | -19.1% | 1.7% |
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | 0.1% | ||
| Q2 25 | 6.7% | 1.1% | ||
| Q1 25 | 4.3% | 1.3% | ||
| Q4 24 | 14.4% | 3.2% | ||
| Q3 24 | 5.5% | 6.7% | ||
| Q2 24 | 8.1% | 1.5% | ||
| Q1 24 | 4.9% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
EML
Segment breakdown not available.
