vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and FRANKLIN STREET PROPERTIES CORP (FSP). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $26.0M, roughly 1.7× FRANKLIN STREET PROPERTIES CORP). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -8.2%). AEMETIS, INC produced more free cash flow last quarter ($-10.8M vs $-12.7M). Over the past eight quarters, FRANKLIN STREET PROPERTIES CORP's revenue compounded faster (-8.7% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Franklin Street Properties Corp is a Massachusetts-based real estate investment trust (REIT) in the United States. It primarily invests in, owns, and operates high-quality office properties across major U.S. metropolitan markets, serving corporate tenants across various industry segments, and delivers stable long-term returns via rental income and strategic asset management.
AMTX vs FSP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $26.0M |
| Net Profit | — | $-7.3M |
| Gross Margin | 17.8% | 59.4% |
| Operating Margin | -5.7% | -27.9% |
| Net Margin | — | -28.1% |
| Revenue YoY | -7.9% | -8.2% |
| Net Profit YoY | — | 14.1% |
| EPS (diluted) | $-0.03 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $26.0M | ||
| Q3 25 | $59.2M | $27.3M | ||
| Q2 25 | $52.2M | $26.7M | ||
| Q1 25 | $42.9M | $27.1M | ||
| Q4 24 | $47.0M | $28.4M | ||
| Q3 24 | $81.4M | $29.7M | ||
| Q2 24 | $66.6M | $30.8M | ||
| Q1 24 | $72.6M | $31.2M |
| Q4 25 | — | $-7.3M | ||
| Q3 25 | $-23.7M | $-8.3M | ||
| Q2 25 | $-23.4M | $-7.9M | ||
| Q1 25 | $-24.5M | $-21.4M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-17.9M | $-15.6M | ||
| Q2 24 | $-29.2M | $-21.0M | ||
| Q1 24 | $-24.2M | $-7.6M |
| Q4 25 | 17.8% | 59.4% | ||
| Q3 25 | -0.1% | 60.9% | ||
| Q2 25 | -6.4% | 59.9% | ||
| Q1 25 | -11.8% | 62.8% | ||
| Q4 24 | -4.3% | 59.7% | ||
| Q3 24 | 4.8% | 61.0% | ||
| Q2 24 | -2.7% | 64.2% | ||
| Q1 24 | -0.8% | 64.7% |
| Q4 25 | -5.7% | -27.9% | ||
| Q3 25 | -14.4% | -30.5% | ||
| Q2 25 | -20.4% | -29.2% | ||
| Q1 25 | -36.3% | -78.9% | ||
| Q4 24 | -28.7% | -29.9% | ||
| Q3 24 | -4.8% | -52.4% | ||
| Q2 24 | -20.4% | -68.0% | ||
| Q1 24 | -13.0% | -24.0% |
| Q4 25 | — | -28.1% | ||
| Q3 25 | -40.1% | -30.5% | ||
| Q2 25 | -44.8% | -29.5% | ||
| Q1 25 | -57.2% | -79.1% | ||
| Q4 24 | — | -30.0% | ||
| Q3 24 | -22.0% | -52.6% | ||
| Q2 24 | -43.8% | -68.2% | ||
| Q1 24 | -33.4% | -24.2% |
| Q4 25 | $-0.03 | $-0.06 | ||
| Q3 25 | $-0.37 | $-0.08 | ||
| Q2 25 | $-0.41 | $-0.08 | ||
| Q1 25 | $-0.47 | $-0.21 | ||
| Q4 24 | $-0.29 | $-0.09 | ||
| Q3 24 | $-0.38 | $-0.15 | ||
| Q2 24 | $-0.66 | $-0.20 | ||
| Q1 24 | $-0.58 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $30.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $607.0M |
| Total Assets | $259.8M | $892.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $30.6M | ||
| Q3 25 | $5.6M | $31.4M | ||
| Q2 25 | $1.6M | $29.4M | ||
| Q1 25 | $499.0K | $30.2M | ||
| Q4 24 | $898.0K | $41.1M | ||
| Q3 24 | $296.0K | $40.9M | ||
| Q2 24 | $234.0K | $30.2M | ||
| Q1 24 | $1.6M | $34.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $607.0M | ||
| Q3 25 | $-304.9M | $615.3M | ||
| Q2 25 | $-289.3M | $624.7M | ||
| Q1 25 | $-280.7M | $633.4M | ||
| Q4 24 | $-263.9M | $655.9M | ||
| Q3 24 | $-258.9M | $665.4M | ||
| Q2 24 | $-249.0M | $682.1M | ||
| Q1 24 | $-232.1M | $703.9M |
| Q4 25 | $259.8M | $892.9M | ||
| Q3 25 | $241.1M | $901.0M | ||
| Q2 25 | $240.0M | $903.2M | ||
| Q1 25 | $242.5M | $916.4M | ||
| Q4 24 | $259.3M | $946.9M | ||
| Q3 24 | $259.3M | $981.5M | ||
| Q2 24 | $259.3M | $1.0B | ||
| Q1 24 | $259.3M | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $3.8M |
| Free Cash FlowOCF − Capex | $-10.8M | $-12.7M |
| FCF MarginFCF / Revenue | -24.9% | -48.6% |
| Capex IntensityCapex / Revenue | 38.2% | 63.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-25.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $3.8M | ||
| Q3 25 | $3.1M | $8.3M | ||
| Q2 25 | $-5.7M | $-2.9M | ||
| Q1 25 | $160.0K | $-5.5M | ||
| Q4 24 | $-12.6M | $9.0M | ||
| Q3 24 | $-5.0M | $14.5M | ||
| Q2 24 | $-5.1M | $-648.0K | ||
| Q1 24 | $-10.3M | $-7.1M |
| Q4 25 | $-10.8M | $-12.7M | ||
| Q3 25 | $-1.0M | $3.0M | ||
| Q2 25 | $-9.3M | $-5.7M | ||
| Q1 25 | $-1.7M | $-9.9M | ||
| Q4 24 | $-19.4M | $-16.2M | ||
| Q3 24 | $-9.5M | $8.6M | ||
| Q2 24 | $-10.5M | $-5.1M | ||
| Q1 24 | $-13.9M | $-15.8M |
| Q4 25 | -24.9% | -48.6% | ||
| Q3 25 | -1.7% | 11.0% | ||
| Q2 25 | -17.7% | -21.5% | ||
| Q1 25 | -3.9% | -36.7% | ||
| Q4 24 | -41.2% | -57.2% | ||
| Q3 24 | -11.6% | 29.1% | ||
| Q2 24 | -15.8% | -16.7% | ||
| Q1 24 | -19.1% | -50.8% |
| Q4 25 | 38.2% | 63.0% | ||
| Q3 25 | 6.9% | 19.4% | ||
| Q2 25 | 6.7% | 10.7% | ||
| Q1 25 | 4.3% | 16.4% | ||
| Q4 24 | 14.4% | 88.9% | ||
| Q3 24 | 5.5% | 19.6% | ||
| Q2 24 | 8.1% | 14.6% | ||
| Q1 24 | 4.9% | 28.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FSP
Segment breakdown not available.
