vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Golden Matrix Group, Inc. (GMGI). Click either name above to swap in a different company.
Golden Matrix Group, Inc. is the larger business by last-quarter revenue ($49.6M vs $43.3M, roughly 1.1× AEMETIS, INC). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -15.8%). Golden Matrix Group, Inc. produced more free cash flow last quarter ($6.4M vs $-10.8M). Over the past eight quarters, Golden Matrix Group, Inc.'s revenue compounded faster (104.6% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Golden Matrix Group Inc. is a global gaming tech firm that develops and licenses proprietary online gaming platforms, social casino products and interactive solutions. It serves B2B gaming operator clients across North America, Europe and Asia-Pacific, plus runs direct-to-consumer casual gaming properties.
AMTX vs GMGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $49.6M |
| Net Profit | — | $-88.7M |
| Gross Margin | 17.8% | 57.5% |
| Operating Margin | -5.7% | -188.3% |
| Net Margin | — | -179.0% |
| Revenue YoY | -7.9% | -15.8% |
| Net Profit YoY | — | -4880.1% |
| EPS (diluted) | $-0.03 | $-7.73 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $49.6M | ||
| Q3 25 | $59.2M | $47.3M | ||
| Q2 25 | $52.2M | $43.2M | ||
| Q1 25 | $42.9M | $42.7M | ||
| Q4 24 | $47.0M | $58.9M | ||
| Q3 24 | $81.4M | $41.0M | ||
| Q2 24 | $66.6M | $39.4M | ||
| Q1 24 | $72.6M | $11.8M |
| Q4 25 | — | $-88.7M | ||
| Q3 25 | $-23.7M | $566.0K | ||
| Q2 25 | $-23.4M | $-3.6M | ||
| Q1 25 | $-24.5M | $-231.6K | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | $-17.9M | $-3.4M | ||
| Q2 24 | $-29.2M | $64.9K | ||
| Q1 24 | $-24.2M | $74.5K |
| Q4 25 | 17.8% | 57.5% | ||
| Q3 25 | -0.1% | 55.8% | ||
| Q2 25 | -6.4% | 56.4% | ||
| Q1 25 | -11.8% | 56.6% | ||
| Q4 24 | -4.3% | 69.8% | ||
| Q3 24 | 4.8% | 54.7% | ||
| Q2 24 | -2.7% | 55.0% | ||
| Q1 24 | -0.8% | 28.5% |
| Q4 25 | -5.7% | -188.3% | ||
| Q3 25 | -14.4% | -0.8% | ||
| Q2 25 | -20.4% | -5.3% | ||
| Q1 25 | -36.3% | -0.2% | ||
| Q4 24 | -28.7% | 5.6% | ||
| Q3 24 | -4.8% | -2.4% | ||
| Q2 24 | -20.4% | 0.3% | ||
| Q1 24 | -13.0% | 2.4% |
| Q4 25 | — | -179.0% | ||
| Q3 25 | -40.1% | 1.2% | ||
| Q2 25 | -44.8% | -8.3% | ||
| Q1 25 | -57.2% | -0.5% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | -22.0% | -8.3% | ||
| Q2 24 | -43.8% | 0.2% | ||
| Q1 24 | -33.4% | 0.6% |
| Q4 25 | $-0.03 | $-7.73 | ||
| Q3 25 | $-0.37 | $0.00 | ||
| Q2 25 | $-0.41 | $-0.03 | ||
| Q1 25 | $-0.47 | $0.00 | ||
| Q4 24 | $-0.29 | $-0.13 | ||
| Q3 24 | $-0.38 | $-0.03 | ||
| Q2 24 | $-0.66 | $0.00 | ||
| Q1 24 | $-0.58 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $46.5M |
| Total Assets | $259.8M | $118.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $1.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $46.5M | ||
| Q3 25 | $-304.9M | $123.5M | ||
| Q2 25 | $-289.3M | $121.3M | ||
| Q1 25 | $-280.7M | $108.5M | ||
| Q4 24 | $-263.9M | $105.1M | ||
| Q3 24 | $-258.9M | $94.3M | ||
| Q2 24 | $-249.0M | $90.4M | ||
| Q1 24 | $-232.1M | $32.1M |
| Q4 25 | $259.8M | $118.1M | ||
| Q3 25 | $241.1M | $209.8M | ||
| Q2 25 | $240.0M | $210.3M | ||
| Q1 25 | $242.5M | $214.0M | ||
| Q4 24 | $259.3M | $213.7M | ||
| Q3 24 | $259.3M | $213.5M | ||
| Q2 24 | $259.3M | $191.5M | ||
| Q1 24 | $259.3M | $37.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $8.2M |
| Free Cash FlowOCF − Capex | $-10.8M | $6.4M |
| FCF MarginFCF / Revenue | -24.9% | 13.0% |
| Capex IntensityCapex / Revenue | 38.2% | 3.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $19.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $8.2M | ||
| Q3 25 | $3.1M | $7.0M | ||
| Q2 25 | $-5.7M | $2.4M | ||
| Q1 25 | $160.0K | $7.7M | ||
| Q4 24 | $-12.6M | — | ||
| Q3 24 | $-5.0M | $4.8M | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-10.3M | $8.2K |
| Q4 25 | $-10.8M | $6.4M | ||
| Q3 25 | $-1.0M | $6.2M | ||
| Q2 25 | $-9.3M | $-89.4K | ||
| Q1 25 | $-1.7M | $6.6M | ||
| Q4 24 | $-19.4M | — | ||
| Q3 24 | $-9.5M | $2.3M | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-13.9M | $6.7K |
| Q4 25 | -24.9% | 13.0% | ||
| Q3 25 | -1.7% | 13.1% | ||
| Q2 25 | -17.7% | -0.2% | ||
| Q1 25 | -3.9% | 15.5% | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -11.6% | 5.6% | ||
| Q2 24 | -15.8% | — | ||
| Q1 24 | -19.1% | 0.1% |
| Q4 25 | 38.2% | 3.6% | ||
| Q3 25 | 6.9% | 1.8% | ||
| Q2 25 | 6.7% | 5.7% | ||
| Q1 25 | 4.3% | 2.6% | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 5.5% | 6.0% | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 4.9% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 12.42× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
