vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Orange County Bancorp, Inc. (OBT). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $33.0M, roughly 1.3× Orange County Bancorp, Inc.). On growth, Orange County Bancorp, Inc. posted the faster year-over-year revenue change (20.6% vs -7.9%). Orange County Bancorp, Inc. produced more free cash flow last quarter ($41.3M vs $-10.8M). Over the past eight quarters, Orange County Bancorp, Inc.'s revenue compounded faster (14.3% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Orange County Bancorp, Inc. is a Delaware-registered bank holding company operating mainly in New York, U.S. It offers a full range of retail and commercial banking services, including deposit accounts, loans and wealth management solutions, serving individual consumers, small and mid-sized corporate clients in its regional footprint.
AMTX vs OBT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $33.0M |
| Net Profit | — | $12.4M |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | 41.4% |
| Net Margin | — | 37.6% |
| Revenue YoY | -7.9% | 20.6% |
| Net Profit YoY | — | 73.5% |
| EPS (diluted) | $-0.03 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $33.0M | ||
| Q3 25 | $59.2M | $33.7M | ||
| Q2 25 | $52.2M | $32.5M | ||
| Q1 25 | $42.9M | $28.0M | ||
| Q4 24 | $47.0M | $27.4M | ||
| Q3 24 | $81.4M | $27.1M | ||
| Q2 24 | $66.6M | $27.9M | ||
| Q1 24 | $72.6M | $25.3M |
| Q4 25 | — | $12.4M | ||
| Q3 25 | $-23.7M | $10.0M | ||
| Q2 25 | $-23.4M | $10.5M | ||
| Q1 25 | $-24.5M | $8.7M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | $-17.9M | $3.2M | ||
| Q2 24 | $-29.2M | $8.2M | ||
| Q1 24 | $-24.2M | $9.3M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | 41.4% | ||
| Q3 25 | -14.4% | 38.6% | ||
| Q2 25 | -20.4% | 41.9% | ||
| Q1 25 | -36.3% | 40.3% | ||
| Q4 24 | -28.7% | 32.8% | ||
| Q3 24 | -4.8% | 14.8% | ||
| Q2 24 | -20.4% | 36.6% | ||
| Q1 24 | -13.0% | 45.9% |
| Q4 25 | — | 37.6% | ||
| Q3 25 | -40.1% | 29.7% | ||
| Q2 25 | -44.8% | 32.2% | ||
| Q1 25 | -57.2% | 31.1% | ||
| Q4 24 | — | 26.2% | ||
| Q3 24 | -22.0% | 11.8% | ||
| Q2 24 | -43.8% | 29.4% | ||
| Q1 24 | -33.4% | 36.7% |
| Q4 25 | $-0.03 | $0.94 | ||
| Q3 25 | $-0.37 | $0.75 | ||
| Q2 25 | $-0.41 | $0.87 | ||
| Q1 25 | $-0.47 | $0.77 | ||
| Q4 24 | $-0.29 | $0.64 | ||
| Q3 24 | $-0.38 | $0.28 | ||
| Q2 24 | $-0.66 | $0.73 | ||
| Q1 24 | $-0.58 | $0.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $284.4M |
| Total Assets | $259.8M | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $1.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $284.4M | ||
| Q3 25 | $-304.9M | $270.1M | ||
| Q2 25 | $-289.3M | $252.6M | ||
| Q1 25 | $-280.7M | $201.3M | ||
| Q4 24 | $-263.9M | $185.5M | ||
| Q3 24 | $-258.9M | $193.1M | ||
| Q2 24 | $-249.0M | $177.5M | ||
| Q1 24 | $-232.1M | $168.7M |
| Q4 25 | $259.8M | $2.7B | ||
| Q3 25 | $241.1M | $2.6B | ||
| Q2 25 | $240.0M | $2.6B | ||
| Q1 25 | $242.5M | $2.6B | ||
| Q4 24 | $259.3M | $2.5B | ||
| Q3 24 | $259.3M | $2.5B | ||
| Q2 24 | $259.3M | $2.5B | ||
| Q1 24 | $259.3M | $2.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $43.8M |
| Free Cash FlowOCF − Capex | $-10.8M | $41.3M |
| FCF MarginFCF / Revenue | -24.9% | 125.1% |
| Capex IntensityCapex / Revenue | 38.2% | 7.6% |
| Cash ConversionOCF / Net Profit | — | 3.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $69.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $43.8M | ||
| Q3 25 | $3.1M | $30.2M | ||
| Q2 25 | $-5.7M | $-5.0M | ||
| Q1 25 | $160.0K | $4.8M | ||
| Q4 24 | $-12.6M | $34.6M | ||
| Q3 24 | $-5.0M | $10.2M | ||
| Q2 24 | $-5.1M | $9.3M | ||
| Q1 24 | $-10.3M | $2.3M |
| Q4 25 | $-10.8M | $41.3M | ||
| Q3 25 | $-1.0M | $29.6M | ||
| Q2 25 | $-9.3M | $-5.7M | ||
| Q1 25 | $-1.7M | $4.3M | ||
| Q4 24 | $-19.4M | $32.9M | ||
| Q3 24 | $-9.5M | $10.0M | ||
| Q2 24 | $-10.5M | $9.2M | ||
| Q1 24 | $-13.9M | $2.0M |
| Q4 25 | -24.9% | 125.1% | ||
| Q3 25 | -1.7% | 87.8% | ||
| Q2 25 | -17.7% | -17.5% | ||
| Q1 25 | -3.9% | 15.5% | ||
| Q4 24 | -41.2% | 120.0% | ||
| Q3 24 | -11.6% | 36.7% | ||
| Q2 24 | -15.8% | 32.8% | ||
| Q1 24 | -19.1% | 7.9% |
| Q4 25 | 38.2% | 7.6% | ||
| Q3 25 | 6.9% | 1.8% | ||
| Q2 25 | 6.7% | 2.3% | ||
| Q1 25 | 4.3% | 1.8% | ||
| Q4 24 | 14.4% | 6.3% | ||
| Q3 24 | 5.5% | 1.1% | ||
| Q2 24 | 8.1% | 0.4% | ||
| Q1 24 | 4.9% | 1.0% |
| Q4 25 | — | 3.53× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | -0.47× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.83× | ||
| Q3 24 | — | 3.19× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
OBT
Segment breakdown not available.
