vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and OP Bancorp (OPBK). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $24.3M, roughly 1.8× OP Bancorp). On growth, OP Bancorp posted the faster year-over-year revenue change (13.7% vs -7.9%). OP Bancorp produced more free cash flow last quarter ($23.4M vs $-10.8M). Over the past eight quarters, OP Bancorp's revenue compounded faster (11.4% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
OP Bancorp is the bank holding company for Open Bank, a community-oriented commercial bank headquartered in California, United States. It provides a full range of banking solutions including deposit accounts, commercial real estate loans, small business financing, and consumer lending products, primarily catering to small and medium-sized enterprises, local immigrant communities, and retail clients across Southern California.
AMTX vs OPBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $24.3M |
| Net Profit | — | — |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | 39.2% |
| Net Margin | — | — |
| Revenue YoY | -7.9% | 13.7% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.03 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $24.3M | ||
| Q3 25 | $59.2M | $24.5M | ||
| Q2 25 | $52.2M | $23.7M | ||
| Q1 25 | $42.9M | $22.2M | ||
| Q4 24 | $47.0M | $21.3M | ||
| Q3 24 | $81.4M | $20.7M | ||
| Q2 24 | $66.6M | $20.4M | ||
| Q1 24 | $72.6M | $19.6M |
| Q4 25 | — | — | ||
| Q3 25 | $-23.7M | $6.7M | ||
| Q2 25 | $-23.4M | $6.3M | ||
| Q1 25 | $-24.5M | $5.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-17.9M | $5.4M | ||
| Q2 24 | $-29.2M | $5.4M | ||
| Q1 24 | $-24.2M | $5.2M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -5.7% | 39.2% | ||
| Q3 25 | -14.4% | 39.5% | ||
| Q2 25 | -20.4% | 35.7% | ||
| Q1 25 | -36.3% | 34.6% | ||
| Q4 24 | -28.7% | 31.2% | ||
| Q3 24 | -4.8% | 36.5% | ||
| Q2 24 | -20.4% | 37.2% | ||
| Q1 24 | -13.0% | 37.1% |
| Q4 25 | — | — | ||
| Q3 25 | -40.1% | 27.4% | ||
| Q2 25 | -44.8% | 26.7% | ||
| Q1 25 | -57.2% | 25.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.0% | 26.2% | ||
| Q2 24 | -43.8% | 26.7% | ||
| Q1 24 | -33.4% | 26.7% |
| Q4 25 | $-0.03 | $0.48 | ||
| Q3 25 | $-0.37 | $0.45 | ||
| Q2 25 | $-0.41 | $0.42 | ||
| Q1 25 | $-0.47 | $0.37 | ||
| Q4 24 | $-0.29 | $0.33 | ||
| Q3 24 | $-0.38 | $0.36 | ||
| Q2 24 | $-0.66 | $0.36 | ||
| Q1 24 | $-0.58 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $167.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $227.9M |
| Total Assets | $259.8M | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $167.3M | ||
| Q3 25 | $5.6M | $166.7M | ||
| Q2 25 | $1.6M | $205.4M | ||
| Q1 25 | $499.0K | $198.9M | ||
| Q4 24 | $898.0K | $134.9M | ||
| Q3 24 | $296.0K | $166.8M | ||
| Q2 24 | $234.0K | $127.7M | ||
| Q1 24 | $1.6M | $139.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $227.9M | ||
| Q3 25 | $-304.9M | $221.5M | ||
| Q2 25 | $-289.3M | $213.7M | ||
| Q1 25 | $-280.7M | $210.1M | ||
| Q4 24 | $-263.9M | $205.0M | ||
| Q3 24 | $-258.9M | $203.6M | ||
| Q2 24 | $-249.0M | $195.9M | ||
| Q1 24 | $-232.1M | $194.7M |
| Q4 25 | $259.8M | $2.7B | ||
| Q3 25 | $241.1M | $2.6B | ||
| Q2 25 | $240.0M | $2.6B | ||
| Q1 25 | $242.5M | $2.5B | ||
| Q4 24 | $259.3M | $2.4B | ||
| Q3 24 | $259.3M | $2.4B | ||
| Q2 24 | $259.3M | $2.3B | ||
| Q1 24 | $259.3M | $2.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $26.2M |
| Free Cash FlowOCF − Capex | $-10.8M | $23.4M |
| FCF MarginFCF / Revenue | -24.9% | 96.2% |
| Capex IntensityCapex / Revenue | 38.2% | 11.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $43.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $26.2M | ||
| Q3 25 | $3.1M | $23.9M | ||
| Q2 25 | $-5.7M | $-7.0M | ||
| Q1 25 | $160.0K | $5.6M | ||
| Q4 24 | $-12.6M | $31.2M | ||
| Q3 24 | $-5.0M | $13.3M | ||
| Q2 24 | $-5.1M | $15.8M | ||
| Q1 24 | $-10.3M | $-3.2M |
| Q4 25 | $-10.8M | $23.4M | ||
| Q3 25 | $-1.0M | $23.4M | ||
| Q2 25 | $-9.3M | $-7.7M | ||
| Q1 25 | $-1.7M | $4.2M | ||
| Q4 24 | $-19.4M | $29.7M | ||
| Q3 24 | $-9.5M | $12.8M | ||
| Q2 24 | $-10.5M | $15.7M | ||
| Q1 24 | $-13.9M | $-3.2M |
| Q4 25 | -24.9% | 96.2% | ||
| Q3 25 | -1.7% | 95.6% | ||
| Q2 25 | -17.7% | -32.5% | ||
| Q1 25 | -3.9% | 19.0% | ||
| Q4 24 | -41.2% | 139.0% | ||
| Q3 24 | -11.6% | 61.5% | ||
| Q2 24 | -15.8% | 77.0% | ||
| Q1 24 | -19.1% | -16.6% |
| Q4 25 | 38.2% | 11.5% | ||
| Q3 25 | 6.9% | 2.3% | ||
| Q2 25 | 6.7% | 3.0% | ||
| Q1 25 | 4.3% | 6.4% | ||
| Q4 24 | 14.4% | 7.3% | ||
| Q3 24 | 5.5% | 2.8% | ||
| Q2 24 | 8.1% | 0.4% | ||
| Q1 24 | 4.9% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.57× | ||
| Q2 25 | — | -1.10× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | -0.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
OPBK
Segment breakdown not available.
