vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Rumble Inc. (RUM). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $27.1M, roughly 1.6× Rumble Inc.). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -10.5%). AEMETIS, INC produced more free cash flow last quarter ($-10.8M vs $-31.7M). Over the past eight quarters, Rumble Inc.'s revenue compounded faster (15.2% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
AMTX vs RUM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $27.1M |
| Net Profit | — | $-32.7M |
| Gross Margin | 17.8% | 5.5% |
| Operating Margin | -5.7% | -131.1% |
| Net Margin | — | -120.8% |
| Revenue YoY | -7.9% | -10.5% |
| Net Profit YoY | — | 86.2% |
| EPS (diluted) | $-0.03 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $27.1M | ||
| Q3 25 | $59.2M | $24.8M | ||
| Q2 25 | $52.2M | — | ||
| Q1 25 | $42.9M | $23.7M | ||
| Q4 24 | $47.0M | $30.2M | ||
| Q3 24 | $81.4M | $25.1M | ||
| Q2 24 | $66.6M | $22.5M | ||
| Q1 24 | $72.6M | $17.7M |
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-23.7M | $-16.3M | ||
| Q2 25 | $-23.4M | — | ||
| Q1 25 | $-24.5M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $-17.9M | $-31.5M | ||
| Q2 24 | $-29.2M | $-26.8M | ||
| Q1 24 | $-24.2M | $-43.3M |
| Q4 25 | 17.8% | 5.5% | ||
| Q3 25 | -0.1% | -1.8% | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | -26.7% | ||
| Q4 24 | -4.3% | -14.2% | ||
| Q3 24 | 4.8% | -45.4% | ||
| Q2 24 | -2.7% | -58.8% | ||
| Q1 24 | -0.8% | -79.5% |
| Q4 25 | -5.7% | -131.1% | ||
| Q3 25 | -14.4% | -113.6% | ||
| Q2 25 | -20.4% | — | ||
| Q1 25 | -36.3% | -153.5% | ||
| Q4 24 | -28.7% | -80.1% | ||
| Q3 24 | -4.8% | -131.0% | ||
| Q2 24 | -20.4% | -172.7% | ||
| Q1 24 | -13.0% | -197.4% |
| Q4 25 | — | -120.8% | ||
| Q3 25 | -40.1% | -65.7% | ||
| Q2 25 | -44.8% | — | ||
| Q1 25 | -57.2% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | -22.0% | -125.9% | ||
| Q2 24 | -43.8% | -119.2% | ||
| Q1 24 | -33.4% | -244.1% |
| Q4 25 | $-0.03 | $-0.13 | ||
| Q3 25 | $-0.37 | $-0.06 | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-0.47 | $-0.01 | ||
| Q4 24 | $-0.29 | $-1.17 | ||
| Q3 24 | $-0.38 | $-0.15 | ||
| Q2 24 | $-0.66 | $-0.13 | ||
| Q1 24 | $-0.58 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $237.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $274.8M |
| Total Assets | $259.8M | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $237.9M | ||
| Q3 25 | $5.6M | $269.8M | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | $301.3M | ||
| Q4 24 | $898.0K | $114.0M | ||
| Q3 24 | $296.0K | $132.0M | ||
| Q2 24 | $234.0K | $154.2M | ||
| Q1 24 | $1.6M | $183.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $274.8M | ||
| Q3 25 | $-304.9M | $302.2M | ||
| Q2 25 | $-289.3M | — | ||
| Q1 25 | $-280.7M | $339.6M | ||
| Q4 24 | $-263.9M | $-63.1M | ||
| Q3 24 | $-258.9M | $166.1M | ||
| Q2 24 | $-249.0M | $192.7M | ||
| Q1 24 | $-232.1M | $210.7M |
| Q4 25 | $259.8M | $336.8M | ||
| Q3 25 | $241.1M | $367.2M | ||
| Q2 25 | $240.0M | — | ||
| Q1 25 | $242.5M | $391.1M | ||
| Q4 24 | $259.3M | $195.3M | ||
| Q3 24 | $259.3M | $217.2M | ||
| Q2 24 | $259.3M | $243.2M | ||
| Q1 24 | $259.3M | $263.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $-29.4M |
| Free Cash FlowOCF − Capex | $-10.8M | $-31.7M |
| FCF MarginFCF / Revenue | -24.9% | -117.2% |
| Capex IntensityCapex / Revenue | 38.2% | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $-29.4M | ||
| Q3 25 | $3.1M | $-10.6M | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $160.0K | $-14.5M | ||
| Q4 24 | $-12.6M | $-12.4M | ||
| Q3 24 | $-5.0M | $-19.1M | ||
| Q2 24 | $-5.1M | $-21.7M | ||
| Q1 24 | $-10.3M | $-33.9M |
| Q4 25 | $-10.8M | $-31.7M | ||
| Q3 25 | $-1.0M | $-12.0M | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | $-14.6M | ||
| Q4 24 | $-19.4M | $-12.4M | ||
| Q3 24 | $-9.5M | $-19.9M | ||
| Q2 24 | $-10.5M | $-23.1M | ||
| Q1 24 | $-13.9M | $-34.3M |
| Q4 25 | -24.9% | -117.2% | ||
| Q3 25 | -1.7% | -48.6% | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | -61.7% | ||
| Q4 24 | -41.2% | -40.9% | ||
| Q3 24 | -11.6% | -79.5% | ||
| Q2 24 | -15.8% | -102.8% | ||
| Q1 24 | -19.1% | -193.3% |
| Q4 25 | 38.2% | 8.5% | ||
| Q3 25 | 6.9% | 5.7% | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | 0.6% | ||
| Q4 24 | 14.4% | 0.1% | ||
| Q3 24 | 5.5% | 3.4% | ||
| Q2 24 | 8.1% | 6.1% | ||
| Q1 24 | 4.9% | 2.4% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
