vs
Side-by-side financial comparison of Sphere 3D Corp. (ANY) and 22nd Century Group, Inc. (XXII). Click either name above to swap in a different company.
22nd Century Group, Inc. is the larger business by last-quarter revenue ($3.5M vs $2.7M, roughly 1.3× Sphere 3D Corp.). On growth, Sphere 3D Corp. posted the faster year-over-year revenue change (3.1% vs -12.0%). 22nd Century Group, Inc. produced more free cash flow last quarter ($2.7M vs $-23.6M). Over the past eight quarters, 22nd Century Group, Inc.'s revenue compounded faster (-26.1% CAGR vs -37.4%).
Sphere 3D Corp is a global technology company specializing in cloud computing, data management, and virtualization solutions. It delivers enterprise-grade products and services tailored for small to medium-sized businesses, large enterprise clients, and public sector entities, focusing on optimizing IT infrastructure efficiency and cutting operational costs for end users.
22nd Century Media was an American media company based in the suburbs of Chicago. The company was founded in 2005 and at one time published 14 weekly community newspapers. The publications had roughly 160,000 subscribers.
ANY vs XXII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.7M | $3.5M |
| Net Profit | — | $-2.8M |
| Gross Margin | — | — |
| Operating Margin | -372.7% | -79.2% |
| Net Margin | — | -79.4% |
| Revenue YoY | 3.1% | -12.0% |
| Net Profit YoY | — | 38.4% |
| EPS (diluted) | $-6.96 | $-36.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.7M | $3.5M | ||
| Q3 25 | $2.6M | $4.0M | ||
| Q2 25 | $3.0M | $4.1M | ||
| Q1 25 | $2.8M | $6.0M | ||
| Q4 24 | $2.6M | $4.0M | ||
| Q3 24 | $2.4M | $5.9M | ||
| Q2 24 | $4.7M | $7.9M | ||
| Q1 24 | $6.9M | $6.5M |
| Q4 25 | — | $-2.8M | ||
| Q3 25 | $-4.2M | $5.5M | ||
| Q2 25 | $1.7M | $-3.4M | ||
| Q1 25 | $-8.8M | $-4.3M | ||
| Q4 24 | — | $-4.6M | ||
| Q3 24 | $104.0K | $-3.8M | ||
| Q2 24 | $2.1M | $-1.1M | ||
| Q1 24 | $-4.5M | $-5.7M |
| Q4 25 | — | — | ||
| Q3 25 | 25.4% | 36.3% | ||
| Q2 25 | 23.8% | 29.9% | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -16.0% | 47.8% | ||
| Q2 24 | 15.2% | 51.3% | ||
| Q1 24 | 38.0% | — |
| Q4 25 | -372.7% | -79.2% | ||
| Q3 25 | -153.8% | -80.1% | ||
| Q2 25 | -87.0% | -73.0% | ||
| Q1 25 | -184.2% | -43.1% | ||
| Q4 24 | -328.7% | -101.8% | ||
| Q3 24 | -218.8% | -56.8% | ||
| Q2 24 | -122.4% | -25.8% | ||
| Q1 24 | -26.9% | -68.5% |
| Q4 25 | — | -79.4% | ||
| Q3 25 | -162.0% | 136.8% | ||
| Q2 25 | 55.2% | -83.4% | ||
| Q1 25 | -311.9% | -72.7% | ||
| Q4 24 | — | -113.3% | ||
| Q3 24 | 4.4% | -63.2% | ||
| Q2 24 | 45.5% | -14.0% | ||
| Q1 24 | -64.5% | -88.7% |
| Q4 25 | $-6.96 | $-36.48 | ||
| Q3 25 | $-0.15 | $-0.28 | ||
| Q2 25 | $0.06 | $-13.61 | ||
| Q1 25 | $-0.32 | $-2.50 | ||
| Q4 24 | $-4.62 | $-42962.00 | ||
| Q3 24 | $0.01 | $-1760.26 | ||
| Q2 24 | $0.10 | $-593.72 | ||
| Q1 24 | $-0.27 | $-395.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.7M | $7.1M |
| Total DebtLower is stronger | — | $708.0K |
| Stockholders' EquityBook value | $23.3M | $15.8M |
| Total Assets | $25.1M | $27.0M |
| Debt / EquityLower = less leverage | — | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $7.1M | ||
| Q3 25 | $5.3M | $4.8M | ||
| Q2 25 | $4.7M | $3.1M | ||
| Q1 25 | $2.8M | $1.1M | ||
| Q4 24 | $5.4M | $4.4M | ||
| Q3 24 | $5.0M | $5.3M | ||
| Q2 24 | $4.3M | $1.3M | ||
| Q1 24 | $9.3M | $1.5M |
| Q4 25 | — | $708.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $6.7M | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | — | $14.7M |
| Q4 25 | $23.3M | $15.8M | ||
| Q3 25 | $29.5M | $18.4M | ||
| Q2 25 | $32.7M | $5.6M | ||
| Q1 25 | $30.7M | $3.6M | ||
| Q4 24 | $39.3M | $4.0M | ||
| Q3 24 | $35.8M | $3.5M | ||
| Q2 24 | $33.4M | $-955.0K | ||
| Q1 24 | $27.5M | $-11.6M |
| Q4 25 | $25.1M | $27.0M | ||
| Q3 25 | $31.1M | $32.4M | ||
| Q2 25 | $34.4M | $22.4M | ||
| Q1 25 | $34.3M | $21.5M | ||
| Q4 24 | $43.2M | $21.7M | ||
| Q3 24 | $44.3M | $26.2M | ||
| Q2 24 | $44.0M | $24.1M | ||
| Q1 24 | $42.0M | $24.6M |
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 2.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-16.1M | $2.7M |
| Free Cash FlowOCF − Capex | $-23.6M | $2.7M |
| FCF MarginFCF / Revenue | -867.3% | 77.3% |
| Capex IntensityCapex / Revenue | 275.4% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-40.5M | $-7.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-16.1M | $2.7M | ||
| Q3 25 | $-3.5M | $-4.0M | ||
| Q2 25 | $-5.8M | $-3.5M | ||
| Q1 25 | $-4.1M | $-3.0M | ||
| Q4 24 | $-4.6M | $-4.4M | ||
| Q3 24 | $290.0K | $-3.0M | ||
| Q2 24 | $-3.3M | $-4.7M | ||
| Q1 24 | $-58.0K | $-2.3M |
| Q4 25 | $-23.6M | $2.7M | ||
| Q3 25 | $-5.7M | $-4.0M | ||
| Q2 25 | $-6.0M | $-3.5M | ||
| Q1 25 | $-5.1M | $-3.0M | ||
| Q4 24 | $-13.5M | — | ||
| Q3 24 | $-4.3M | $-3.0M | ||
| Q2 24 | — | $-4.8M | ||
| Q1 24 | — | $-2.3M |
| Q4 25 | -867.3% | 77.3% | ||
| Q3 25 | -218.7% | -100.3% | ||
| Q2 25 | -200.5% | -85.9% | ||
| Q1 25 | -181.2% | -50.1% | ||
| Q4 24 | -511.9% | — | ||
| Q3 24 | -184.4% | -51.2% | ||
| Q2 24 | — | -60.1% | ||
| Q1 24 | — | -35.0% |
| Q4 25 | 275.4% | 0.5% | ||
| Q3 25 | 86.5% | 0.1% | ||
| Q2 25 | 6.6% | 0.7% | ||
| Q1 25 | 36.4% | 0.2% | ||
| Q4 24 | 338.7% | 0.0% | ||
| Q3 24 | 196.7% | 1.2% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.0% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.73× | ||
| Q2 25 | -3.51× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | -1.55× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
