vs
Side-by-side financial comparison of ARTIVION, INC. (AORT) and FRANKLIN COVEY CO (FC). Click either name above to swap in a different company.
ARTIVION, INC. is the larger business by last-quarter revenue ($116.0M vs $64.0M, roughly 1.8× FRANKLIN COVEY CO). ARTIVION, INC. runs the higher net margin — 2.1% vs -5.1%, a 7.2% gap on every dollar of revenue. On growth, ARTIVION, INC. posted the faster year-over-year revenue change (19.2% vs -7.3%). FRANKLIN COVEY CO produced more free cash flow last quarter ($-1.6M vs $-7.9M). Over the past eight quarters, ARTIVION, INC.'s revenue compounded faster (9.1% CAGR vs 2.2%).
Artivion, Inc. is a distributor of cryogenically preserved human tissues for cardiac and vascular transplant applications and develops medical devices. Among its products are human heart valves, which are treated to remove excess cellular material and antigens, and BioGlue surgical adhesive.
Franklin Covey Co., trading as FranklinCovey and based in Salt Lake City, Utah, is a coaching company which provides training and assessment services in the areas of leadership, individual effectiveness, and business execution for organizations and individuals. The company was formed on May 30, 1997, as a result of merger between Hyrum W. Smith's Franklin Quest and Stephen R. Covey's Covey Leadership Center. Among other products, the company has marketed the FranklinCovey planning system, mod...
AORT vs FC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $116.0M | $64.0M |
| Net Profit | $2.4M | $-3.3M |
| Gross Margin | 63.1% | 75.5% |
| Operating Margin | 9.2% | -5.7% |
| Net Margin | 2.1% | -5.1% |
| Revenue YoY | 19.2% | -7.3% |
| Net Profit YoY | 114.7% | -378.5% |
| EPS (diluted) | $0.06 | $-0.27 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $116.0M | $64.0M | ||
| Q3 25 | $113.4M | $71.2M | ||
| Q2 25 | $113.0M | $67.1M | ||
| Q1 25 | $99.0M | $59.6M | ||
| Q4 24 | $97.3M | $69.1M | ||
| Q3 24 | $95.8M | $84.1M | ||
| Q2 24 | $98.0M | $73.4M | ||
| Q1 24 | $97.4M | $61.3M |
| Q4 25 | $2.4M | $-3.3M | ||
| Q3 25 | $6.5M | $4.4M | ||
| Q2 25 | $1.3M | $-1.4M | ||
| Q1 25 | $-505.0K | $-1.1M | ||
| Q4 24 | $-16.5M | $1.2M | ||
| Q3 24 | $-2.3M | $12.0M | ||
| Q2 24 | $-2.1M | $5.7M | ||
| Q1 24 | $7.5M | $874.0K |
| Q4 25 | 63.1% | 75.5% | ||
| Q3 25 | 65.6% | 75.5% | ||
| Q2 25 | 64.7% | 76.5% | ||
| Q1 25 | 64.2% | 76.7% | ||
| Q4 24 | 63.2% | 76.3% | ||
| Q3 24 | 63.7% | 78.1% | ||
| Q2 24 | 64.6% | 76.6% | ||
| Q1 24 | 64.6% | 76.4% |
| Q4 25 | 9.2% | -5.7% | ||
| Q3 25 | 11.1% | 11.1% | ||
| Q2 25 | 7.4% | -3.3% | ||
| Q1 25 | 2.2% | -2.4% | ||
| Q4 24 | 2.7% | 2.1% | ||
| Q3 24 | 4.6% | 21.3% | ||
| Q2 24 | 6.6% | 11.4% | ||
| Q1 24 | 26.0% | 2.4% |
| Q4 25 | 2.1% | -5.1% | ||
| Q3 25 | 5.7% | 6.1% | ||
| Q2 25 | 1.2% | -2.1% | ||
| Q1 25 | -0.5% | -1.8% | ||
| Q4 24 | -16.9% | 1.7% | ||
| Q3 24 | -2.4% | 14.2% | ||
| Q2 24 | -2.2% | 7.8% | ||
| Q1 24 | 7.7% | 1.4% |
| Q4 25 | $0.06 | $-0.27 | ||
| Q3 25 | $0.13 | $0.34 | ||
| Q2 25 | $0.03 | $-0.11 | ||
| Q1 25 | $-0.01 | $-0.08 | ||
| Q4 24 | $-0.40 | $0.09 | ||
| Q3 24 | $-0.05 | $0.89 | ||
| Q2 24 | $-0.05 | $0.43 | ||
| Q1 24 | $0.18 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $64.9M | $17.5M |
| Total DebtLower is stronger | $215.1M | — |
| Stockholders' EquityBook value | $448.2M | $54.0M |
| Total Assets | $884.8M | $221.3M |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.9M | $17.5M | ||
| Q3 25 | $73.4M | $31.7M | ||
| Q2 25 | $53.5M | $33.7M | ||
| Q1 25 | $37.7M | $40.4M | ||
| Q4 24 | $53.5M | $53.3M | ||
| Q3 24 | $56.2M | $48.7M | ||
| Q2 24 | $55.0M | $36.6M | ||
| Q1 24 | $51.1M | $40.9M |
| Q4 25 | $215.1M | — | ||
| Q3 25 | $214.9M | — | ||
| Q2 25 | $215.6M | — | ||
| Q1 25 | $314.7M | — | ||
| Q4 24 | $314.3M | — | ||
| Q3 24 | $314.0M | — | ||
| Q2 24 | $313.6M | — | ||
| Q1 24 | $313.3M | — |
| Q4 25 | $448.2M | $54.0M | ||
| Q3 25 | $438.7M | $66.9M | ||
| Q2 25 | $419.9M | $65.6M | ||
| Q1 25 | $294.3M | $72.5M | ||
| Q4 24 | $276.2M | $80.6M | ||
| Q3 24 | $304.7M | $83.1M | ||
| Q2 24 | $295.1M | $72.2M | ||
| Q1 24 | $295.0M | $70.8M |
| Q4 25 | $884.8M | $221.3M | ||
| Q3 25 | $857.7M | $242.9M | ||
| Q2 25 | $838.4M | $218.3M | ||
| Q1 25 | $791.2M | $221.3M | ||
| Q4 24 | $789.1M | $239.9M | ||
| Q3 24 | $803.1M | $261.5M | ||
| Q2 24 | $789.5M | $221.0M | ||
| Q1 24 | $784.0M | $221.9M |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.49× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.06× | — | ||
| Q1 24 | 1.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.6M | $98.0K |
| Free Cash FlowOCF − Capex | $-7.9M | $-1.6M |
| FCF MarginFCF / Revenue | -6.9% | -2.5% |
| Capex IntensityCapex / Revenue | 23.7% | 2.7% |
| Cash ConversionOCF / Net Profit | 8.06× | — |
| TTM Free Cash FlowTrailing 4 quarters | $839.0K | $5.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.6M | $98.0K | ||
| Q3 25 | $22.3M | $9.9M | ||
| Q2 25 | $15.0M | $6.3M | ||
| Q1 25 | $-17.0M | $-1.4M | ||
| Q4 24 | $10.1M | $14.1M | ||
| Q3 24 | $11.5M | $21.9M | ||
| Q2 24 | $6.1M | $8.2M | ||
| Q1 24 | $-5.5M | $12.8M |
| Q4 25 | $-7.9M | $-1.6M | ||
| Q3 25 | $17.7M | $5.7M | ||
| Q2 25 | $11.7M | $4.5M | ||
| Q1 25 | $-20.6M | $-2.6M | ||
| Q4 24 | $8.7M | $13.1M | ||
| Q3 24 | $7.8M | $20.8M | ||
| Q2 24 | $3.6M | $7.3M | ||
| Q1 24 | $-9.1M | $12.1M |
| Q4 25 | -6.9% | -2.5% | ||
| Q3 25 | 15.6% | 8.0% | ||
| Q2 25 | 10.4% | 6.7% | ||
| Q1 25 | -20.8% | -4.4% | ||
| Q4 24 | 9.0% | 19.0% | ||
| Q3 24 | 8.2% | 24.7% | ||
| Q2 24 | 3.7% | 9.9% | ||
| Q1 24 | -9.3% | 19.8% |
| Q4 25 | 23.7% | 2.7% | ||
| Q3 25 | 4.1% | 5.9% | ||
| Q2 25 | 2.9% | 2.7% | ||
| Q1 25 | 3.7% | 2.1% | ||
| Q4 24 | 1.5% | 1.4% | ||
| Q3 24 | 3.8% | 1.3% | ||
| Q2 24 | 2.6% | 1.2% | ||
| Q1 24 | 3.7% | 1.0% |
| Q4 25 | 8.06× | — | ||
| Q3 25 | 3.42× | 2.27× | ||
| Q2 25 | 11.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.98× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | -0.73× | 14.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AORT
| Aortic Stent Grafts | $43.3M | 37% |
| On X | $27.8M | 24% |
| Preservation Services | $24.1M | 21% |
| Surgical Sealants | $20.3M | 18% |
| Other Products | $463.0K | 0% |
FC
Segment breakdown not available.
