vs
Side-by-side financial comparison of AMPCO PITTSBURGH CORP (AP) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $104.4M, roughly 1.7× AMPCO PITTSBURGH CORP). Fastly, Inc. runs the higher net margin — -9.0% vs -55.2%, a 46.3% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 11.5%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $-64.0K). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs -2.6%).
Ampco-Pittsburgh Corporation is a specialty steel manufacturer headquartered in Downtown Pittsburgh, Pennsylvania. It is one of several companies to bear the Ampco name, and it should not be confused with the Milwaukee-based copper base alloy producer, Ampco Metal Inc.; the Miami-based cabinetry company; the Swiss aluminum corporation; or the Dallas-based tool company. Ampco was formed in 1929 and is a conglomerate made up of several previously established small steel makers. Five small compa...
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
AP vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.4M | $172.6M |
| Net Profit | $-57.7M | $-15.5M |
| Gross Margin | — | 61.4% |
| Operating Margin | -54.0% | -8.7% |
| Net Margin | -55.2% | -9.0% |
| Revenue YoY | 11.5% | 22.8% |
| Net Profit YoY | -1958.9% | 52.9% |
| EPS (diluted) | $-2.87 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.4M | $172.6M | ||
| Q3 25 | $103.7M | $158.2M | ||
| Q2 25 | $108.9M | $148.7M | ||
| Q1 25 | $99.2M | $144.5M | ||
| Q4 24 | $93.6M | $140.6M | ||
| Q3 24 | $92.1M | $137.2M | ||
| Q2 24 | $107.1M | $132.4M | ||
| Q1 24 | $110.0M | $133.5M |
| Q4 25 | $-57.7M | $-15.5M | ||
| Q3 25 | $-2.2M | $-29.5M | ||
| Q2 25 | $-7.3M | $-37.5M | ||
| Q1 25 | $1.1M | $-39.1M | ||
| Q4 24 | $3.1M | $-32.9M | ||
| Q3 24 | $-2.0M | $-38.0M | ||
| Q2 24 | $2.0M | $-43.7M | ||
| Q1 24 | $-2.7M | $-43.4M |
| Q4 25 | — | 61.4% | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 53.2% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 54.5% | ||
| Q2 24 | — | 55.1% | ||
| Q1 24 | — | 54.8% |
| Q4 25 | -54.0% | -8.7% | ||
| Q3 25 | 1.1% | -18.2% | ||
| Q2 25 | -2.8% | -24.8% | ||
| Q1 25 | 3.9% | -26.4% | ||
| Q4 24 | 5.5% | -24.4% | ||
| Q3 24 | 2.0% | -29.6% | ||
| Q2 24 | 4.7% | -35.3% | ||
| Q1 24 | 0.1% | -34.6% |
| Q4 25 | -55.2% | -9.0% | ||
| Q3 25 | -2.1% | -18.6% | ||
| Q2 25 | -6.7% | -25.2% | ||
| Q1 25 | 1.2% | -27.1% | ||
| Q4 24 | 3.3% | -23.4% | ||
| Q3 24 | -2.1% | -27.7% | ||
| Q2 24 | 1.9% | -33.0% | ||
| Q1 24 | -2.5% | -32.5% |
| Q4 25 | $-2.87 | $-0.10 | ||
| Q3 25 | $-0.11 | $-0.20 | ||
| Q2 25 | $-0.36 | $-0.26 | ||
| Q1 25 | $0.06 | $-0.27 | ||
| Q4 24 | $0.16 | $-0.23 | ||
| Q3 24 | $-0.10 | $-0.27 | ||
| Q2 24 | $0.10 | $-0.32 | ||
| Q1 24 | $-0.14 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.7M | $361.8M |
| Total DebtLower is stronger | $117.9M | — |
| Stockholders' EquityBook value | $32.6M | $929.6M |
| Total Assets | $495.4M | $1.5B |
| Debt / EquityLower = less leverage | 3.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.7M | $361.8M | ||
| Q3 25 | $15.0M | $342.9M | ||
| Q2 25 | $9.9M | $321.2M | ||
| Q1 25 | $7.1M | $307.3M | ||
| Q4 24 | $15.4M | $295.9M | ||
| Q3 24 | $11.8M | $308.2M | ||
| Q2 24 | $7.9M | $311.8M | ||
| Q1 24 | $10.8M | $329.5M |
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
| Q4 25 | $32.6M | $929.6M | ||
| Q3 25 | $60.1M | $937.0M | ||
| Q2 25 | $62.7M | $942.6M | ||
| Q1 25 | $64.6M | $957.0M | ||
| Q4 24 | $58.9M | $965.3M | ||
| Q3 24 | $61.3M | $969.5M | ||
| Q2 24 | $58.0M | $981.2M | ||
| Q1 24 | $56.3M | $991.8M |
| Q4 25 | $495.4M | $1.5B | ||
| Q3 25 | $524.4M | $1.5B | ||
| Q2 25 | $537.2M | $1.5B | ||
| Q1 25 | $536.2M | $1.4B | ||
| Q4 24 | $530.9M | $1.5B | ||
| Q3 24 | $547.4M | $1.5B | ||
| Q2 24 | $560.8M | $1.5B | ||
| Q1 24 | $565.8M | $1.5B |
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.7M | $22.4M |
| Free Cash FlowOCF − Capex | $-64.0K | $12.2M |
| FCF MarginFCF / Revenue | -0.1% | 7.1% |
| Capex IntensityCapex / Revenue | 2.7% | 5.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-8.1M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7M | $22.4M | ||
| Q3 25 | $6.3M | $28.9M | ||
| Q2 25 | $-2.3M | $25.8M | ||
| Q1 25 | $-5.3M | $17.3M | ||
| Q4 24 | $7.5M | $5.2M | ||
| Q3 24 | $11.4M | $5.0M | ||
| Q2 24 | $-5.3M | $-4.9M | ||
| Q1 24 | $4.5M | $11.1M |
| Q4 25 | $-64.0K | $12.2M | ||
| Q3 25 | $3.3M | $22.9M | ||
| Q2 25 | $-3.8M | $15.9M | ||
| Q1 25 | $-7.5M | $14.7M | ||
| Q4 24 | $3.7M | $251.0K | ||
| Q3 24 | $8.4M | $3.0M | ||
| Q2 24 | $-8.0M | $-6.7M | ||
| Q1 24 | $1.7M | $9.5M |
| Q4 25 | -0.1% | 7.1% | ||
| Q3 25 | 3.2% | 14.5% | ||
| Q2 25 | -3.5% | 10.7% | ||
| Q1 25 | -7.5% | 10.2% | ||
| Q4 24 | 4.0% | 0.2% | ||
| Q3 24 | 9.1% | 2.2% | ||
| Q2 24 | -7.5% | -5.1% | ||
| Q1 24 | 1.5% | 7.1% |
| Q4 25 | 2.7% | 5.9% | ||
| Q3 25 | 2.9% | 3.8% | ||
| Q2 25 | 1.3% | 6.6% | ||
| Q1 25 | 2.2% | 1.8% | ||
| Q4 24 | 4.0% | 3.5% | ||
| Q3 24 | 3.2% | 1.5% | ||
| Q2 24 | 2.5% | 1.3% | ||
| Q1 24 | 2.6% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
