vs
Side-by-side financial comparison of AMPCO PITTSBURGH CORP (AP) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
AMPCO PITTSBURGH CORP is the larger business by last-quarter revenue ($104.4M vs $61.6M, roughly 1.7× ORTHOPEDIATRICS CORP). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -55.2%, a 38.8% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 11.5%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-64.0K). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -2.6%).
Ampco-Pittsburgh Corporation is a specialty steel manufacturer headquartered in Downtown Pittsburgh, Pennsylvania. It is one of several companies to bear the Ampco name, and it should not be confused with the Milwaukee-based copper base alloy producer, Ampco Metal Inc.; the Miami-based cabinetry company; the Swiss aluminum corporation; or the Dallas-based tool company. Ampco was formed in 1929 and is a conglomerate made up of several previously established small steel makers. Five small compa...
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
AP vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.4M | $61.6M |
| Net Profit | $-57.7M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | -54.0% | -13.3% |
| Net Margin | -55.2% | -16.4% |
| Revenue YoY | 11.5% | 17.0% |
| Net Profit YoY | -1958.9% | 37.1% |
| EPS (diluted) | $-2.87 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.4M | $61.6M | ||
| Q3 25 | $103.7M | $61.3M | ||
| Q2 25 | $108.9M | $61.1M | ||
| Q1 25 | $99.2M | $52.4M | ||
| Q4 24 | $93.6M | $52.7M | ||
| Q3 24 | $92.1M | $54.6M | ||
| Q2 24 | $107.1M | $52.8M | ||
| Q1 24 | $110.0M | $44.7M |
| Q4 25 | $-57.7M | $-10.1M | ||
| Q3 25 | $-2.2M | $-11.8M | ||
| Q2 25 | $-7.3M | $-7.1M | ||
| Q1 25 | $1.1M | $-10.7M | ||
| Q4 24 | $3.1M | $-16.1M | ||
| Q3 24 | $-2.0M | $-7.9M | ||
| Q2 24 | $2.0M | $-6.0M | ||
| Q1 24 | $-2.7M | $-7.8M |
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | -54.0% | -13.3% | ||
| Q3 25 | 1.1% | -15.4% | ||
| Q2 25 | -2.8% | -17.4% | ||
| Q1 25 | 3.9% | -21.0% | ||
| Q4 24 | 5.5% | -26.7% | ||
| Q3 24 | 2.0% | -10.2% | ||
| Q2 24 | 4.7% | -10.7% | ||
| Q1 24 | 0.1% | -21.8% |
| Q4 25 | -55.2% | -16.4% | ||
| Q3 25 | -2.1% | -19.2% | ||
| Q2 25 | -6.7% | -11.6% | ||
| Q1 25 | 1.2% | -20.3% | ||
| Q4 24 | 3.3% | -30.5% | ||
| Q3 24 | -2.1% | -14.5% | ||
| Q2 24 | 1.9% | -11.4% | ||
| Q1 24 | -2.5% | -17.5% |
| Q4 25 | $-2.87 | $-0.43 | ||
| Q3 25 | $-0.11 | $-0.50 | ||
| Q2 25 | $-0.36 | $-0.30 | ||
| Q1 25 | $0.06 | $-0.46 | ||
| Q4 24 | $0.16 | $-0.70 | ||
| Q3 24 | $-0.10 | $-0.34 | ||
| Q2 24 | $0.10 | $-0.26 | ||
| Q1 24 | $-0.14 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.7M | $60.9M |
| Total DebtLower is stronger | $117.9M | $106.0M |
| Stockholders' EquityBook value | $32.6M | $346.6M |
| Total Assets | $495.4M | $508.6M |
| Debt / EquityLower = less leverage | 3.61× | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.7M | $60.9M | ||
| Q3 25 | $15.0M | $57.7M | ||
| Q2 25 | $9.9M | $70.1M | ||
| Q1 25 | $7.1M | $58.8M | ||
| Q4 24 | $15.4M | $68.8M | ||
| Q3 24 | $11.8M | $76.1M | ||
| Q2 24 | $7.9M | $28.9M | ||
| Q1 24 | $10.8M | $47.7M |
| Q4 25 | $117.9M | $106.0M | ||
| Q3 25 | $119.0M | $105.3M | ||
| Q2 25 | $115.9M | $102.7M | ||
| Q1 25 | $115.0M | $77.4M | ||
| Q4 24 | $116.4M | $77.5M | ||
| Q3 24 | $116.0M | $76.9M | ||
| Q2 24 | $119.4M | $11.2M | ||
| Q1 24 | $116.2M | $11.3M |
| Q4 25 | $32.6M | $346.6M | ||
| Q3 25 | $60.1M | $349.3M | ||
| Q2 25 | $62.7M | $355.5M | ||
| Q1 25 | $64.6M | $347.1M | ||
| Q4 24 | $58.9M | $354.6M | ||
| Q3 24 | $61.3M | $370.9M | ||
| Q2 24 | $58.0M | $371.3M | ||
| Q1 24 | $56.3M | $370.6M |
| Q4 25 | $495.4M | $508.6M | ||
| Q3 25 | $524.4M | $493.5M | ||
| Q2 25 | $537.2M | $503.6M | ||
| Q1 25 | $536.2M | $470.3M | ||
| Q4 24 | $530.9M | $473.2M | ||
| Q3 24 | $547.4M | $489.3M | ||
| Q2 24 | $560.8M | $430.8M | ||
| Q1 24 | $565.8M | $437.2M |
| Q4 25 | 3.61× | 0.31× | ||
| Q3 25 | 1.98× | 0.30× | ||
| Q2 25 | 1.85× | 0.29× | ||
| Q1 25 | 1.78× | 0.22× | ||
| Q4 24 | 1.98× | 0.22× | ||
| Q3 24 | 1.89× | 0.21× | ||
| Q2 24 | 2.06× | 0.03× | ||
| Q1 24 | 2.06× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.7M | $10.3M |
| Free Cash FlowOCF − Capex | $-64.0K | $9.7M |
| FCF MarginFCF / Revenue | -0.1% | 15.8% |
| Capex IntensityCapex / Revenue | 2.7% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-8.1M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7M | $10.3M | ||
| Q3 25 | $6.3M | $-581.0K | ||
| Q2 25 | $-2.3M | $-10.5M | ||
| Q1 25 | $-5.3M | $-4.2M | ||
| Q4 24 | $7.5M | $-4.0M | ||
| Q3 24 | $11.4M | $-10.3M | ||
| Q2 24 | $-5.3M | $-6.1M | ||
| Q1 24 | $4.5M | $-6.7M |
| Q4 25 | $-64.0K | $9.7M | ||
| Q3 25 | $3.3M | $-3.4M | ||
| Q2 25 | $-3.8M | $-13.9M | ||
| Q1 25 | $-7.5M | $-8.4M | ||
| Q4 24 | $3.7M | $-4.2M | ||
| Q3 24 | $8.4M | $-11.7M | ||
| Q2 24 | $-8.0M | $-12.8M | ||
| Q1 24 | $1.7M | $-13.2M |
| Q4 25 | -0.1% | 15.8% | ||
| Q3 25 | 3.2% | -5.6% | ||
| Q2 25 | -3.5% | -22.8% | ||
| Q1 25 | -7.5% | -16.0% | ||
| Q4 24 | 4.0% | -8.1% | ||
| Q3 24 | 9.1% | -21.4% | ||
| Q2 24 | -7.5% | -24.2% | ||
| Q1 24 | 1.5% | -29.4% |
| Q4 25 | 2.7% | 1.0% | ||
| Q3 25 | 2.9% | 4.6% | ||
| Q2 25 | 1.3% | 5.6% | ||
| Q1 25 | 2.2% | 8.1% | ||
| Q4 24 | 4.0% | 0.5% | ||
| Q3 24 | 3.2% | 2.5% | ||
| Q2 24 | 2.5% | 12.7% | ||
| Q1 24 | 2.6% | 14.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
KIDS
Segment breakdown not available.
