vs
Side-by-side financial comparison of AMERICAN PUBLIC EDUCATION INC (APEI) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
AMERICAN PUBLIC EDUCATION INC is the larger business by last-quarter revenue ($158.3M vs $110.0M, roughly 1.4× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 8.0%, a 11.7% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs 1.3%).
Strategic Education, Inc. (SEI) is an education services holding company and is formerly known as Strayer Education, Inc. The company owns for-profit, online Capella University and Strayer University, as well as non-degree programs schools such as DevMountain, Hackbright Academy, and Sophia Learning.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
APEI vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $158.3M | $110.0M |
| Net Profit | $12.6M | $21.6M |
| Gross Margin | 56.4% | — |
| Operating Margin | 12.0% | — |
| Net Margin | 8.0% | 19.6% |
| Revenue YoY | -3.5% | — |
| Net Profit YoY | -2.7% | -8.4% |
| EPS (diluted) | $0.67 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $158.3M | $110.2M | ||
| Q3 25 | $163.2M | $107.3M | ||
| Q2 25 | $162.8M | $105.6M | ||
| Q1 25 | $164.6M | $96.2M | ||
| Q4 24 | $164.1M | $98.7M | ||
| Q3 24 | $153.1M | $98.2M | ||
| Q2 24 | $152.9M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $12.6M | $24.8M | ||
| Q3 25 | $5.6M | $23.2M | ||
| Q2 25 | $4.5M | $26.4M | ||
| Q1 25 | $8.9M | $23.6M | ||
| Q4 24 | $13.0M | $16.4M | ||
| Q3 24 | $2.3M | $22.4M | ||
| Q2 24 | $371.0K | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 56.4% | — | ||
| Q3 25 | 54.2% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 50.8% | — | ||
| Q2 24 | 50.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 29.0% | ||
| Q3 25 | 5.9% | 26.4% | ||
| Q2 25 | 4.3% | 31.2% | ||
| Q1 25 | 7.4% | 30.9% | ||
| Q4 24 | 13.1% | 20.4% | ||
| Q3 24 | 2.7% | 29.1% | ||
| Q2 24 | 1.5% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | 8.0% | 22.5% | ||
| Q3 25 | 3.4% | 21.6% | ||
| Q2 25 | 2.8% | 25.0% | ||
| Q1 25 | 5.4% | 24.5% | ||
| Q4 24 | 7.9% | 16.6% | ||
| Q3 24 | 1.5% | 22.8% | ||
| Q2 24 | 0.2% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $0.67 | $0.89 | ||
| Q3 25 | $0.30 | $0.82 | ||
| Q2 25 | $-0.02 | $0.93 | ||
| Q1 25 | $0.41 | $0.83 | ||
| Q4 24 | $0.63 | $0.57 | ||
| Q3 24 | $0.04 | $0.79 | ||
| Q2 24 | $-0.06 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.1M | $413.7M |
| Total DebtLower is stronger | $94.7M | — |
| Stockholders' EquityBook value | $294.8M | $1.2B |
| Total Assets | $521.4M | $8.6B |
| Debt / EquityLower = less leverage | 0.32× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $174.1M | $652.6M | ||
| Q3 25 | $191.3M | $659.9M | ||
| Q2 25 | $174.9M | $785.1M | ||
| Q1 25 | $161.6M | $621.4M | ||
| Q4 24 | $131.9M | $615.9M | ||
| Q3 24 | $135.4M | $573.7M | ||
| Q2 24 | $129.8M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | $94.7M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $93.7M | — | ||
| Q4 24 | $93.4M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.8M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $294.8M | $1.2B | ||
| Q3 25 | $279.3M | $1.1B | ||
| Q2 25 | $272.2M | $1.1B | ||
| Q1 25 | $310.0M | $1.1B | ||
| Q4 24 | $303.9M | $1.0B | ||
| Q3 24 | $290.4M | $1.0B | ||
| Q2 24 | $288.7M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $521.4M | $8.5B | ||
| Q3 25 | $525.3M | $8.5B | ||
| Q2 25 | $537.4M | $8.4B | ||
| Q1 25 | $578.7M | $8.2B | ||
| Q4 24 | $570.1M | $8.1B | ||
| Q3 24 | $569.6M | $8.1B | ||
| Q2 24 | $560.7M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.32× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.6M | — |
| Free Cash FlowOCF − Capex | $-15.6M | — |
| FCF MarginFCF / Revenue | -9.9% | — |
| Capex IntensityCapex / Revenue | 2.6% | — |
| Cash ConversionOCF / Net Profit | -0.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | $46.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.6M | $111.5M | ||
| Q3 25 | $21.7M | $49.4M | ||
| Q2 25 | $14.8M | $15.0M | ||
| Q1 25 | $37.0M | $26.4M | ||
| Q4 24 | $1.6M | $101.1M | ||
| Q3 24 | $14.1M | $48.1M | ||
| Q2 24 | $12.5M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-15.6M | $104.0M | ||
| Q3 25 | $17.5M | $47.6M | ||
| Q2 25 | $11.1M | $13.0M | ||
| Q1 25 | $33.1M | $24.3M | ||
| Q4 24 | $-1.8M | $95.7M | ||
| Q3 24 | $7.8M | $47.1M | ||
| Q2 24 | $7.3M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | -9.9% | 94.3% | ||
| Q3 25 | 10.7% | 44.4% | ||
| Q2 25 | 6.8% | 12.3% | ||
| Q1 25 | 20.1% | 25.3% | ||
| Q4 24 | -1.1% | 97.0% | ||
| Q3 24 | 5.1% | 47.9% | ||
| Q2 24 | 4.7% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 6.8% | ||
| Q3 25 | 2.6% | 1.6% | ||
| Q2 25 | 2.3% | 1.9% | ||
| Q1 25 | 2.4% | 2.1% | ||
| Q4 24 | 2.0% | 5.5% | ||
| Q3 24 | 4.1% | 1.1% | ||
| Q2 24 | 3.4% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | -0.92× | 4.49× | ||
| Q3 25 | 3.90× | 2.13× | ||
| Q2 25 | 3.29× | 0.57× | ||
| Q1 25 | 4.16× | 1.12× | ||
| Q4 24 | 0.12× | 6.18× | ||
| Q3 24 | 6.22× | 2.15× | ||
| Q2 24 | 33.57× | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
