vs
Side-by-side financial comparison of ALPHA PRO TECH LTD (APT) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $13.9M, roughly 1.8× ALPHA PRO TECH LTD). ALPHA PRO TECH LTD runs the higher net margin — 5.0% vs -0.3%, a 5.3% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 0.3%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $51.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 1.4%).
Alpha Pro Tech Ltd is a leading developer, manufacturer and marketer of disposable protective apparel, face masks, and building supply products including weather-resistant barriers. It primarily serves the healthcare, industrial, and construction sectors, with core operating markets concentrated in North America.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
APT vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.9M | $25.5M |
| Net Profit | $698.0K | $-75.0K |
| Gross Margin | 37.1% | 87.6% |
| Operating Margin | 6.9% | -2.6% |
| Net Margin | 5.0% | -0.3% |
| Revenue YoY | 0.3% | 5.8% |
| Net Profit YoY | -17.6% | 91.7% |
| EPS (diluted) | $0.06 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.9M | $25.5M | ||
| Q3 25 | $14.8M | $25.0M | ||
| Q2 25 | $16.7M | $24.6M | ||
| Q1 25 | $13.8M | $23.8M | ||
| Q4 24 | $13.8M | $24.1M | ||
| Q3 24 | $14.3M | $22.0M | ||
| Q2 24 | $16.3M | $21.9M | ||
| Q1 24 | $13.5M | $21.3M |
| Q4 25 | $698.0K | $-75.0K | ||
| Q3 25 | $976.0K | $-1.2M | ||
| Q2 25 | $1.2M | $-2.0M | ||
| Q1 25 | $613.0K | $-1.2M | ||
| Q4 24 | $847.0K | $-907.0K | ||
| Q3 24 | $862.0K | $-1.2M | ||
| Q2 24 | $1.6M | $-2.2M | ||
| Q1 24 | $576.0K | $-971.0K |
| Q4 25 | 37.1% | 87.6% | ||
| Q3 25 | 39.7% | 86.4% | ||
| Q2 25 | 36.8% | 86.7% | ||
| Q1 25 | 39.0% | 87.7% | ||
| Q4 24 | 37.6% | 88.2% | ||
| Q3 24 | 38.5% | 86.1% | ||
| Q2 24 | 42.0% | 84.5% | ||
| Q1 24 | 40.2% | 85.3% |
| Q4 25 | 6.9% | -2.6% | ||
| Q3 25 | 7.4% | -5.0% | ||
| Q2 25 | 8.0% | -8.9% | ||
| Q1 25 | 3.3% | -4.3% | ||
| Q4 24 | 4.9% | -7.1% | ||
| Q3 24 | 5.2% | -5.3% | ||
| Q2 24 | 10.5% | -9.1% | ||
| Q1 24 | 2.4% | -4.0% |
| Q4 25 | 5.0% | -0.3% | ||
| Q3 25 | 6.6% | -4.6% | ||
| Q2 25 | 7.5% | -8.3% | ||
| Q1 25 | 4.4% | -5.1% | ||
| Q4 24 | 6.1% | -3.8% | ||
| Q3 24 | 6.0% | -5.4% | ||
| Q2 24 | 10.1% | -9.9% | ||
| Q1 24 | 4.3% | -4.6% |
| Q4 25 | $0.06 | $-0.02 | ||
| Q3 25 | $0.09 | $-0.05 | ||
| Q2 25 | $0.12 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.04 | ||
| Q4 24 | $0.07 | $-0.03 | ||
| Q3 24 | $0.08 | $-0.05 | ||
| Q2 24 | $0.15 | $-0.09 | ||
| Q1 24 | $0.05 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $17.0M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $62.5M | $87.9M |
| Total Assets | $74.1M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.0M | $13.5M | ||
| Q3 25 | $17.7M | $14.2M | ||
| Q2 25 | $14.5M | $13.9M | ||
| Q1 25 | $13.4M | $13.1M | ||
| Q4 24 | $18.6M | $5.9M | ||
| Q3 24 | $18.4M | $4.4M | ||
| Q2 24 | $16.2M | $5.5M | ||
| Q1 24 | $18.5M | $8.6M |
| Q4 25 | $62.5M | $87.9M | ||
| Q3 25 | $62.5M | $86.3M | ||
| Q2 25 | $62.2M | $85.7M | ||
| Q1 25 | $61.7M | $87.0M | ||
| Q4 24 | $62.2M | $80.7M | ||
| Q3 24 | $62.1M | $81.2M | ||
| Q2 24 | $62.0M | $82.1M | ||
| Q1 24 | $61.6M | $84.8M |
| Q4 25 | $74.1M | $154.6M | ||
| Q3 25 | $73.9M | $151.1M | ||
| Q2 25 | $73.2M | $147.0M | ||
| Q1 25 | $72.2M | $148.5M | ||
| Q4 24 | $73.7M | $141.2M | ||
| Q3 24 | $73.3M | $139.6M | ||
| Q2 24 | $72.7M | $142.1M | ||
| Q1 24 | $72.7M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $318.0K | $1.8M |
| Free Cash FlowOCF − Capex | $51.0K | $76.0K |
| FCF MarginFCF / Revenue | 0.4% | 0.3% |
| Capex IntensityCapex / Revenue | 1.9% | 6.6% |
| Cash ConversionOCF / Net Profit | 0.46× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.0K | $1.8M | ||
| Q3 25 | $3.9M | $326.0K | ||
| Q2 25 | $2.1M | $2.3M | ||
| Q1 25 | $-4.0M | $1.3M | ||
| Q4 24 | $2.4M | $2.7M | ||
| Q3 24 | $5.3M | $409.0K | ||
| Q2 24 | $-873.0K | $-2.1M | ||
| Q1 24 | $-1.2M | $5.9M |
| Q4 25 | $51.0K | $76.0K | ||
| Q3 25 | $3.8M | $-1.6M | ||
| Q2 25 | $1.9M | $880.0K | ||
| Q1 25 | $-4.1M | $268.0K | ||
| Q4 24 | $970.0K | $1.6M | ||
| Q3 24 | $3.2M | $-952.0K | ||
| Q2 24 | $-1.0M | $-3.5M | ||
| Q1 24 | $-1.3M | $4.9M |
| Q4 25 | 0.4% | 0.3% | ||
| Q3 25 | 25.9% | -6.4% | ||
| Q2 25 | 11.7% | 3.6% | ||
| Q1 25 | -29.6% | 1.1% | ||
| Q4 24 | 7.0% | 6.5% | ||
| Q3 24 | 22.3% | -4.3% | ||
| Q2 24 | -6.2% | -16.1% | ||
| Q1 24 | -9.3% | 22.8% |
| Q4 25 | 1.9% | 6.6% | ||
| Q3 25 | 0.7% | 7.7% | ||
| Q2 25 | 0.8% | 5.7% | ||
| Q1 25 | 1.0% | 4.3% | ||
| Q4 24 | 10.4% | 4.6% | ||
| Q3 24 | 15.1% | 6.2% | ||
| Q2 24 | 0.8% | 6.6% | ||
| Q1 24 | 0.6% | 5.0% |
| Q4 25 | 0.46× | — | ||
| Q3 25 | 4.02× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | -6.46× | — | ||
| Q4 24 | 2.85× | — | ||
| Q3 24 | 6.18× | — | ||
| Q2 24 | -0.53× | — | ||
| Q1 24 | -2.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APT
| Other | $7.3M | 53% |
| Disposable Protective Apparel | $6.6M | 47% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
