vs
Side-by-side financial comparison of Aptiv (APTV) and Academy Sports & Outdoors, Inc. (ASO). Click either name above to swap in a different company.
Aptiv is the larger business by last-quarter revenue ($5.2B vs $1.4B, roughly 3.7× Academy Sports & Outdoors, Inc.). Academy Sports & Outdoors, Inc. runs the higher net margin — 5.2% vs 2.7%, a 2.5% gap on every dollar of revenue. On growth, Aptiv posted the faster year-over-year revenue change (5.0% vs 3.0%). Aptiv produced more free cash flow last quarter ($651.0M vs $-13.6M). Over the past eight quarters, Aptiv's revenue compounded faster (2.5% CAGR vs -12.2%).
Aptiv PLC is an American automotive technology supplier with headquarters in Schaffhausen, Switzerland. Aptiv grew out of the now-defunct American company, Delphi Automotive Systems, which itself was formerly a component of General Motors.
Academy Sports + Outdoors is an American sporting-goods store chain with corporate offices in the Katy Distribution Center in unincorporated western Harris County, Texas, United States, near Katy and west of Houston. For 74 years, it was a privately held company owned by the Gochman family, until its May 2011 acquisition by Kohlberg Kravis Roberts. In October 2020, it was listed on NASDAQ.
APTV vs ASO — Head-to-Head
Income Statement — Q4 2025 vs Q4 2026
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $1.4B |
| Net Profit | $138.0M | $71.6M |
| Gross Margin | 18.7% | 35.7% |
| Operating Margin | 8.2% | 7.3% |
| Net Margin | 2.7% | 5.2% |
| Revenue YoY | 5.0% | 3.0% |
| Net Profit YoY | -48.5% | 8.8% |
| EPS (diluted) | $0.63 | $1.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $1.4B | ||
| Q3 25 | $5.2B | $1.6B | ||
| Q2 25 | $5.2B | $1.4B | ||
| Q1 25 | $4.8B | $1.7B | ||
| Q4 24 | $4.9B | $1.3B | ||
| Q3 24 | $4.9B | $1.5B | ||
| Q2 24 | $5.1B | $1.4B | ||
| Q1 24 | $4.9B | $1.8B |
| Q4 25 | $138.0M | $71.6M | ||
| Q3 25 | $-355.0M | $125.4M | ||
| Q2 25 | $393.0M | $46.1M | ||
| Q1 25 | $-11.0M | $133.6M | ||
| Q4 24 | $268.0M | $65.8M | ||
| Q3 24 | $363.0M | $142.6M | ||
| Q2 24 | $938.0M | $76.5M | ||
| Q1 24 | $218.0M | $168.2M |
| Q4 25 | 18.7% | 35.7% | ||
| Q3 25 | 19.5% | 36.0% | ||
| Q2 25 | 19.1% | 34.0% | ||
| Q1 25 | 19.1% | 32.2% | ||
| Q4 24 | 19.6% | 34.0% | ||
| Q3 24 | 18.6% | 36.1% | ||
| Q2 24 | 19.2% | 33.4% | ||
| Q1 24 | 17.9% | 33.3% |
| Q4 25 | 8.2% | 7.3% | ||
| Q3 25 | -3.4% | 10.8% | ||
| Q2 25 | 9.3% | 5.1% | ||
| Q1 25 | 9.3% | 9.2% | ||
| Q4 24 | 9.8% | 6.8% | ||
| Q3 24 | 10.4% | 12.3% | ||
| Q2 24 | 8.7% | 7.5% | ||
| Q1 24 | 8.5% | 11.4% |
| Q4 25 | 2.7% | 5.2% | ||
| Q3 25 | -6.8% | 7.8% | ||
| Q2 25 | 7.5% | 3.4% | ||
| Q1 25 | -0.2% | 8.0% | ||
| Q4 24 | 5.5% | 4.9% | ||
| Q3 24 | 7.5% | 9.2% | ||
| Q2 24 | 18.6% | 5.6% | ||
| Q1 24 | 4.4% | 9.4% |
| Q4 25 | $0.63 | $1.05 | ||
| Q3 25 | $-1.63 | $1.85 | ||
| Q2 25 | $1.80 | $0.68 | ||
| Q1 25 | $-0.05 | $1.85 | ||
| Q4 24 | $1.22 | $0.92 | ||
| Q3 24 | $1.48 | $1.95 | ||
| Q2 24 | $3.47 | $1.01 | ||
| Q1 24 | $0.79 | $2.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $289.5M |
| Total DebtLower is stronger | $7.5B | — |
| Stockholders' EquityBook value | $9.2B | $2.1B |
| Total Assets | $23.4B | $5.4B |
| Debt / EquityLower = less leverage | 0.81× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $289.5M | ||
| Q3 25 | $1.6B | $300.9M | ||
| Q2 25 | $1.4B | $285.1M | ||
| Q1 25 | $1.1B | $288.9M | ||
| Q4 24 | $1.6B | $296.0M | ||
| Q3 24 | $1.8B | $324.6M | ||
| Q2 24 | $2.2B | $378.1M | ||
| Q1 24 | $941.0M | $347.9M |
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
| Q4 25 | $9.2B | $2.1B | ||
| Q3 25 | $9.3B | $2.1B | ||
| Q2 25 | $9.7B | $1.9B | ||
| Q1 25 | $9.0B | $2.0B | ||
| Q4 24 | $8.8B | $2.0B | ||
| Q3 24 | $8.9B | $2.0B | ||
| Q2 24 | $11.5B | $1.9B | ||
| Q1 24 | $11.1B | $2.0B |
| Q4 25 | $23.4B | $5.4B | ||
| Q3 25 | $23.5B | $5.3B | ||
| Q2 25 | $23.9B | $5.2B | ||
| Q1 25 | $23.1B | $4.9B | ||
| Q4 24 | $23.5B | $5.1B | ||
| Q3 24 | $24.8B | $4.9B | ||
| Q2 24 | $24.8B | $4.9B | ||
| Q1 24 | $23.6B | $4.7B |
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $818.0M | $49.0M |
| Free Cash FlowOCF − Capex | $651.0M | $-13.6M |
| FCF MarginFCF / Revenue | 12.6% | -1.0% |
| Capex IntensityCapex / Revenue | 3.2% | 4.5% |
| Cash ConversionOCF / Net Profit | 5.93× | 0.68× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $191.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $818.0M | $49.0M | ||
| Q3 25 | $584.0M | $78.6M | ||
| Q2 25 | $510.0M | $157.5M | ||
| Q1 25 | $273.0M | $140.2M | ||
| Q4 24 | $1.1B | $96.9M | ||
| Q3 24 | $499.0M | $91.3M | ||
| Q2 24 | $643.0M | $199.7M | ||
| Q1 24 | $244.0M | $234.7M |
| Q4 25 | $651.0M | $-13.6M | ||
| Q3 25 | $441.0M | $21.8M | ||
| Q2 25 | $361.0M | $106.6M | ||
| Q1 25 | $76.0M | $76.4M | ||
| Q4 24 | $894.0M | $34.4M | ||
| Q3 24 | $326.0M | $50.1M | ||
| Q2 24 | $417.0M | $167.4M | ||
| Q1 24 | $-21.0M | $178.9M |
| Q4 25 | 12.6% | -1.0% | ||
| Q3 25 | 8.5% | 1.4% | ||
| Q2 25 | 6.9% | 7.9% | ||
| Q1 25 | 1.6% | 4.6% | ||
| Q4 24 | 18.2% | 2.6% | ||
| Q3 24 | 6.7% | 3.2% | ||
| Q2 24 | 8.3% | 12.3% | ||
| Q1 24 | -0.4% | 10.0% |
| Q4 25 | 3.2% | 4.5% | ||
| Q3 25 | 2.7% | 3.5% | ||
| Q2 25 | 2.9% | 3.8% | ||
| Q1 25 | 4.1% | 3.8% | ||
| Q4 24 | 3.4% | 4.6% | ||
| Q3 24 | 3.6% | 2.7% | ||
| Q2 24 | 4.5% | 2.4% | ||
| Q1 24 | 5.4% | 3.1% |
| Q4 25 | 5.93× | 0.68× | ||
| Q3 25 | — | 0.63× | ||
| Q2 25 | 1.30× | 3.42× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | 3.96× | 1.47× | ||
| Q3 24 | 1.37× | 0.64× | ||
| Q2 24 | 0.69× | 2.61× | ||
| Q1 24 | 1.12× | 1.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
