vs
Side-by-side financial comparison of Aptiv (APTV) and Edison International (EIX). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $5.2B, roughly 1.0× Aptiv). Edison International runs the higher net margin — 35.4% vs 2.7%, a 32.8% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 5.0%). Aptiv produced more free cash flow last quarter ($651.0M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 2.5%).
Aptiv PLC is an American automotive technology supplier with headquarters in Schaffhausen, Switzerland. Aptiv grew out of the now-defunct American company, Delphi Automotive Systems, which itself was formerly a component of General Motors.
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
APTV vs EIX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $5.2B |
| Net Profit | $138.0M | $1.8B |
| Gross Margin | 18.7% | — |
| Operating Margin | 8.2% | 52.8% |
| Net Margin | 2.7% | 35.4% |
| Revenue YoY | 5.0% | 30.8% |
| Net Profit YoY | -48.5% | 443.5% |
| EPS (diluted) | $0.63 | $4.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $5.2B | ||
| Q3 25 | $5.2B | $5.8B | ||
| Q2 25 | $5.2B | $4.5B | ||
| Q1 25 | $4.8B | $3.8B | ||
| Q4 24 | $4.9B | $4.0B | ||
| Q3 24 | $4.9B | $5.2B | ||
| Q2 24 | $5.1B | $4.3B | ||
| Q1 24 | $4.9B | $4.1B |
| Q4 25 | $138.0M | $1.8B | ||
| Q3 25 | $-355.0M | $832.0M | ||
| Q2 25 | $393.0M | $343.0M | ||
| Q1 25 | $-11.0M | $1.4B | ||
| Q4 24 | $268.0M | $340.0M | ||
| Q3 24 | $363.0M | $516.0M | ||
| Q2 24 | $938.0M | $439.0M | ||
| Q1 24 | $218.0M | $-11.0M |
| Q4 25 | 18.7% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 19.1% | — | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 19.2% | — | ||
| Q1 24 | 17.9% | — |
| Q4 25 | 8.2% | 52.8% | ||
| Q3 25 | -3.4% | 24.9% | ||
| Q2 25 | 9.3% | 17.1% | ||
| Q1 25 | 9.3% | 56.0% | ||
| Q4 24 | 9.8% | 19.8% | ||
| Q3 24 | 10.4% | 19.1% | ||
| Q2 24 | 8.7% | 20.8% | ||
| Q1 24 | 8.5% | 6.0% |
| Q4 25 | 2.7% | 35.4% | ||
| Q3 25 | -6.8% | 14.5% | ||
| Q2 25 | 7.5% | 7.6% | ||
| Q1 25 | -0.2% | 37.7% | ||
| Q4 24 | 5.5% | 8.5% | ||
| Q3 24 | 7.5% | 9.9% | ||
| Q2 24 | 18.6% | 10.1% | ||
| Q1 24 | 4.4% | -0.3% |
| Q4 25 | $0.63 | $4.78 | ||
| Q3 25 | $-1.63 | $2.16 | ||
| Q2 25 | $1.80 | $0.89 | ||
| Q1 25 | $-0.05 | $3.72 | ||
| Q4 24 | $1.22 | $0.89 | ||
| Q3 24 | $1.48 | $1.32 | ||
| Q2 24 | $3.47 | $1.13 | ||
| Q1 24 | $0.79 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $158.0M |
| Total DebtLower is stronger | $7.5B | $38.0B |
| Stockholders' EquityBook value | $9.2B | $17.6B |
| Total Assets | $23.4B | $94.0B |
| Debt / EquityLower = less leverage | 0.81× | 2.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $158.0M | ||
| Q3 25 | $1.6B | $364.0M | ||
| Q2 25 | $1.4B | $140.0M | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.6B | $193.0M | ||
| Q3 24 | $1.8B | $200.0M | ||
| Q2 24 | $2.2B | $465.0M | ||
| Q1 24 | $941.0M | $992.0M |
| Q4 25 | $7.5B | $38.0B | ||
| Q3 25 | $7.6B | $36.4B | ||
| Q2 25 | $7.8B | $37.7B | ||
| Q1 25 | $7.6B | $38.4B | ||
| Q4 24 | $7.8B | $35.6B | ||
| Q3 24 | $8.3B | $34.9B | ||
| Q2 24 | $5.5B | $34.8B | ||
| Q1 24 | $4.7B | $34.7B |
| Q4 25 | $9.2B | $17.6B | ||
| Q3 25 | $9.3B | $17.2B | ||
| Q2 25 | $9.7B | $16.7B | ||
| Q1 25 | $9.0B | $16.6B | ||
| Q4 24 | $8.8B | $15.6B | ||
| Q3 24 | $8.9B | $15.7B | ||
| Q2 24 | $11.5B | $15.4B | ||
| Q1 24 | $11.1B | $15.2B |
| Q4 25 | $23.4B | $94.0B | ||
| Q3 25 | $23.5B | $90.5B | ||
| Q2 25 | $23.9B | $88.8B | ||
| Q1 25 | $23.1B | $88.4B | ||
| Q4 24 | $23.5B | $85.6B | ||
| Q3 24 | $24.8B | $84.7B | ||
| Q2 24 | $24.8B | $84.8B | ||
| Q1 24 | $23.6B | $83.6B |
| Q4 25 | 0.81× | 2.16× | ||
| Q3 25 | 0.82× | 2.12× | ||
| Q2 25 | 0.80× | 2.26× | ||
| Q1 25 | 0.85× | 2.31× | ||
| Q4 24 | 0.89× | 2.29× | ||
| Q3 24 | 0.93× | 2.23× | ||
| Q2 24 | 0.48× | 2.26× | ||
| Q1 24 | 0.42× | 2.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $818.0M | $1.6B |
| Free Cash FlowOCF − Capex | $651.0M | $-319.0M |
| FCF MarginFCF / Revenue | 12.6% | -6.1% |
| Capex IntensityCapex / Revenue | 3.2% | 36.3% |
| Cash ConversionOCF / Net Profit | 5.93× | 0.85× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $-715.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $818.0M | $1.6B | ||
| Q3 25 | $584.0M | $2.1B | ||
| Q2 25 | $510.0M | $882.0M | ||
| Q1 25 | $273.0M | $1.2B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $499.0M | $2.5B | ||
| Q2 24 | $643.0M | $329.0M | ||
| Q1 24 | $244.0M | $1.0B |
| Q4 25 | $651.0M | $-319.0M | ||
| Q3 25 | $441.0M | $618.0M | ||
| Q2 25 | $361.0M | $-830.0M | ||
| Q1 25 | $76.0M | $-184.0M | ||
| Q4 24 | $894.0M | $-326.0M | ||
| Q3 24 | $326.0M | $961.0M | ||
| Q2 24 | $417.0M | $-1.1B | ||
| Q1 24 | $-21.0M | $-236.0M |
| Q4 25 | 12.6% | -6.1% | ||
| Q3 25 | 8.5% | 10.7% | ||
| Q2 25 | 6.9% | -18.3% | ||
| Q1 25 | 1.6% | -4.8% | ||
| Q4 24 | 18.2% | -8.2% | ||
| Q3 24 | 6.7% | 18.5% | ||
| Q2 24 | 8.3% | -25.2% | ||
| Q1 24 | -0.4% | -5.8% |
| Q4 25 | 3.2% | 36.3% | ||
| Q3 25 | 2.7% | 26.2% | ||
| Q2 25 | 2.9% | 37.7% | ||
| Q1 25 | 4.1% | 36.9% | ||
| Q4 24 | 3.4% | 37.6% | ||
| Q3 24 | 3.6% | 29.1% | ||
| Q2 24 | 4.5% | 32.8% | ||
| Q1 24 | 5.4% | 31.4% |
| Q4 25 | 5.93× | 0.85× | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | 1.30× | 2.57× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | 3.96× | 3.44× | ||
| Q3 24 | 1.37× | 4.79× | ||
| Q2 24 | 0.69× | 0.75× | ||
| Q1 24 | 1.12× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
