vs
Side-by-side financial comparison of Aptiv (APTV) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
Aptiv is the larger business by last-quarter revenue ($5.2B vs $932.7M, roughly 5.5× LCI INDUSTRIES). Aptiv runs the higher net margin — 2.7% vs 2.0%, a 0.7% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 5.0%). Aptiv produced more free cash flow last quarter ($651.0M vs $64.3M). Over the past eight quarters, Aptiv's revenue compounded faster (2.5% CAGR vs -1.8%).
Aptiv PLC is an American automotive technology supplier with headquarters in Schaffhausen, Switzerland. Aptiv grew out of the now-defunct American company, Delphi Automotive Systems, which itself was formerly a component of General Motors.
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
APTV vs LCII — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $932.7M |
| Net Profit | $138.0M | $18.7M |
| Gross Margin | 18.7% | 22.1% |
| Operating Margin | 8.2% | 3.8% |
| Net Margin | 2.7% | 2.0% |
| Revenue YoY | 5.0% | 16.1% |
| Net Profit YoY | -48.5% | 95.7% |
| EPS (diluted) | $0.63 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $932.7M | ||
| Q3 25 | $5.2B | $1.0B | ||
| Q2 25 | $5.2B | $1.1B | ||
| Q1 25 | $4.8B | $1.0B | ||
| Q4 24 | $4.9B | $803.1M | ||
| Q3 24 | $4.9B | $915.5M | ||
| Q2 24 | $5.1B | $1.1B | ||
| Q1 24 | $4.9B | $968.0M |
| Q4 25 | $138.0M | $18.7M | ||
| Q3 25 | $-355.0M | $62.5M | ||
| Q2 25 | $393.0M | $57.6M | ||
| Q1 25 | $-11.0M | $49.4M | ||
| Q4 24 | $268.0M | $9.5M | ||
| Q3 24 | $363.0M | $35.6M | ||
| Q2 24 | $938.0M | $61.2M | ||
| Q1 24 | $218.0M | $36.5M |
| Q4 25 | 18.7% | 22.1% | ||
| Q3 25 | 19.5% | 24.4% | ||
| Q2 25 | 19.1% | 24.4% | ||
| Q1 25 | 19.1% | 24.1% | ||
| Q4 24 | 19.6% | 21.1% | ||
| Q3 24 | 18.6% | 24.0% | ||
| Q2 24 | 19.2% | 25.3% | ||
| Q1 24 | 17.9% | 23.1% |
| Q4 25 | 8.2% | 3.8% | ||
| Q3 25 | -3.4% | 7.3% | ||
| Q2 25 | 9.3% | 7.9% | ||
| Q1 25 | 9.3% | 7.8% | ||
| Q4 24 | 9.8% | 2.0% | ||
| Q3 24 | 10.4% | 5.9% | ||
| Q2 24 | 8.7% | 8.6% | ||
| Q1 24 | 8.5% | 6.0% |
| Q4 25 | 2.7% | 2.0% | ||
| Q3 25 | -6.8% | 6.0% | ||
| Q2 25 | 7.5% | 5.2% | ||
| Q1 25 | -0.2% | 4.7% | ||
| Q4 24 | 5.5% | 1.2% | ||
| Q3 24 | 7.5% | 3.9% | ||
| Q2 24 | 18.6% | 5.8% | ||
| Q1 24 | 4.4% | 3.8% |
| Q4 25 | $0.63 | $0.79 | ||
| Q3 25 | $-1.63 | $2.55 | ||
| Q2 25 | $1.80 | $2.29 | ||
| Q1 25 | $-0.05 | $1.94 | ||
| Q4 24 | $1.22 | $0.37 | ||
| Q3 24 | $1.48 | $1.39 | ||
| Q2 24 | $3.47 | $2.40 | ||
| Q1 24 | $0.79 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $222.6M |
| Total DebtLower is stronger | $7.5B | $945.2M |
| Stockholders' EquityBook value | $9.2B | $1.4B |
| Total Assets | $23.4B | $3.2B |
| Debt / EquityLower = less leverage | 0.81× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $222.6M | ||
| Q3 25 | $1.6B | $199.7M | ||
| Q2 25 | $1.4B | $191.9M | ||
| Q1 25 | $1.1B | $231.2M | ||
| Q4 24 | $1.6B | $165.8M | ||
| Q3 24 | $1.8B | $161.2M | ||
| Q2 24 | $2.2B | $130.4M | ||
| Q1 24 | $941.0M | $22.6M |
| Q4 25 | $7.5B | $945.2M | ||
| Q3 25 | $7.6B | $947.8M | ||
| Q2 25 | $7.8B | $948.0M | ||
| Q1 25 | $7.6B | $938.3M | ||
| Q4 24 | $7.8B | $757.3M | ||
| Q3 24 | $8.3B | $822.5M | ||
| Q2 24 | $5.5B | $829.7M | ||
| Q1 24 | $4.7B | $855.3M |
| Q4 25 | $9.2B | $1.4B | ||
| Q3 25 | $9.3B | $1.4B | ||
| Q2 25 | $9.7B | $1.4B | ||
| Q1 25 | $9.0B | $1.4B | ||
| Q4 24 | $8.8B | $1.4B | ||
| Q3 24 | $8.9B | $1.4B | ||
| Q2 24 | $11.5B | $1.4B | ||
| Q1 24 | $11.1B | $1.4B |
| Q4 25 | $23.4B | $3.2B | ||
| Q3 25 | $23.5B | $3.2B | ||
| Q2 25 | $23.9B | $3.2B | ||
| Q1 25 | $23.1B | $3.1B | ||
| Q4 24 | $23.5B | $2.9B | ||
| Q3 24 | $24.8B | $3.0B | ||
| Q2 24 | $24.8B | $3.0B | ||
| Q1 24 | $23.6B | $3.0B |
| Q4 25 | 0.81× | 0.69× | ||
| Q3 25 | 0.82× | 0.70× | ||
| Q2 25 | 0.80× | 0.68× | ||
| Q1 25 | 0.85× | 0.69× | ||
| Q4 24 | 0.89× | 0.55× | ||
| Q3 24 | 0.93× | 0.58× | ||
| Q2 24 | 0.48× | 0.60× | ||
| Q1 24 | 0.42× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $818.0M | $78.9M |
| Free Cash FlowOCF − Capex | $651.0M | $64.3M |
| FCF MarginFCF / Revenue | 12.6% | 6.9% |
| Capex IntensityCapex / Revenue | 3.2% | 1.6% |
| Cash ConversionOCF / Net Profit | 5.93× | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $818.0M | $78.9M | ||
| Q3 25 | $584.0M | $97.2M | ||
| Q2 25 | $510.0M | $112.2M | ||
| Q1 25 | $273.0M | $42.7M | ||
| Q4 24 | $1.1B | $106.6M | ||
| Q3 24 | $499.0M | $78.4M | ||
| Q2 24 | $643.0M | $192.9M | ||
| Q1 24 | $244.0M | $-7.7M |
| Q4 25 | $651.0M | $64.3M | ||
| Q3 25 | $441.0M | $80.9M | ||
| Q2 25 | $361.0M | $99.5M | ||
| Q1 25 | $76.0M | $33.7M | ||
| Q4 24 | $894.0M | $95.7M | ||
| Q3 24 | $326.0M | $68.3M | ||
| Q2 24 | $417.0M | $180.2M | ||
| Q1 24 | $-21.0M | $-16.3M |
| Q4 25 | 12.6% | 6.9% | ||
| Q3 25 | 8.5% | 7.8% | ||
| Q2 25 | 6.9% | 9.0% | ||
| Q1 25 | 1.6% | 3.2% | ||
| Q4 24 | 18.2% | 11.9% | ||
| Q3 24 | 6.7% | 7.5% | ||
| Q2 24 | 8.3% | 17.1% | ||
| Q1 24 | -0.4% | -1.7% |
| Q4 25 | 3.2% | 1.6% | ||
| Q3 25 | 2.7% | 1.6% | ||
| Q2 25 | 2.9% | 1.2% | ||
| Q1 25 | 4.1% | 0.9% | ||
| Q4 24 | 3.4% | 1.4% | ||
| Q3 24 | 3.6% | 1.1% | ||
| Q2 24 | 4.5% | 1.2% | ||
| Q1 24 | 5.4% | 0.9% |
| Q4 25 | 5.93× | 4.22× | ||
| Q3 25 | — | 1.55× | ||
| Q2 25 | 1.30× | 1.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | 3.96× | 11.17× | ||
| Q3 24 | 1.37× | 2.20× | ||
| Q2 24 | 0.69× | 3.15× | ||
| Q1 24 | 1.12× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
