vs
Side-by-side financial comparison of Arhaus, Inc. (ARHS) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $364.8M, roughly 1.2× Arhaus, Inc.). Arhaus, Inc. runs the higher net margin — 4.1% vs -15.5%, a 19.7% gap on every dollar of revenue. On growth, Arhaus, Inc. posted the faster year-over-year revenue change (5.1% vs -11.6%). Arhaus, Inc. produced more free cash flow last quarter ($-8.8M vs $-137.5M). Over the past eight quarters, Arhaus, Inc.'s revenue compounded faster (11.2% CAGR vs -16.0%).
Arhaus, Inc.ARHSEarnings & Financial Report
Arhaus, Inc. is an upscale American home furnishings company headquartered in Boston Heights, Ohio. Founded in 1986 with a focus on sustainability and artisanship in product quality, Arhaus provides a diversified assortment of specialty goods and services addressing omnichannel direct-to-consumer and business-to-business residential and commercial operations.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
ARHS vs EPC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $364.8M | $422.8M |
| Net Profit | $15.1M | $-65.7M |
| Gross Margin | 38.1% | 38.1% |
| Operating Margin | 5.6% | -4.5% |
| Net Margin | 4.1% | -15.5% |
| Revenue YoY | 5.1% | -11.6% |
| Net Profit YoY | -29.1% | -3028.6% |
| EPS (diluted) | $0.11 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $364.8M | $422.8M | ||
| Q3 25 | $344.6M | $600.5M | ||
| Q2 25 | $358.4M | $627.2M | ||
| Q1 25 | $311.4M | $580.7M | ||
| Q4 24 | $347.0M | $415.1M | ||
| Q3 24 | $319.1M | $517.6M | ||
| Q2 24 | $309.8M | $647.8M | ||
| Q1 24 | $295.2M | $599.4M |
| Q4 25 | $15.1M | $-65.7M | ||
| Q3 25 | $12.2M | $-30.6M | ||
| Q2 25 | $35.1M | $29.1M | ||
| Q1 25 | $4.9M | $29.0M | ||
| Q4 24 | $21.3M | $-2.1M | ||
| Q3 24 | $9.9M | $8.8M | ||
| Q2 24 | $22.2M | $49.0M | ||
| Q1 24 | $15.1M | $36.0M |
| Q4 25 | 38.1% | 38.1% | ||
| Q3 25 | 38.7% | 37.9% | ||
| Q2 25 | 41.4% | 42.8% | ||
| Q1 25 | 37.1% | 44.1% | ||
| Q4 24 | 40.0% | 41.6% | ||
| Q3 24 | 38.6% | 41.1% | ||
| Q2 24 | 40.1% | 44.3% | ||
| Q1 24 | 39.0% | 43.1% |
| Q4 25 | 5.6% | -4.5% | ||
| Q3 25 | 4.8% | -4.2% | ||
| Q2 25 | 13.0% | 8.6% | ||
| Q1 25 | 1.7% | 10.1% | ||
| Q4 24 | 8.2% | 2.2% | ||
| Q3 24 | 3.3% | 3.9% | ||
| Q2 24 | 9.5% | 12.8% | ||
| Q1 24 | 6.2% | 11.7% |
| Q4 25 | 4.1% | -15.5% | ||
| Q3 25 | 3.5% | -5.1% | ||
| Q2 25 | 9.8% | 4.6% | ||
| Q1 25 | 1.6% | 5.0% | ||
| Q4 24 | 6.1% | -0.5% | ||
| Q3 24 | 3.1% | 1.7% | ||
| Q2 24 | 7.2% | 7.6% | ||
| Q1 24 | 5.1% | 6.0% |
| Q4 25 | $0.11 | $-1.41 | ||
| Q3 25 | $0.09 | $-0.65 | ||
| Q2 25 | $0.25 | $0.62 | ||
| Q1 25 | $0.03 | $0.60 | ||
| Q4 24 | $0.15 | $-0.04 | ||
| Q3 24 | $0.07 | $0.18 | ||
| Q2 24 | $0.16 | $0.98 | ||
| Q1 24 | $0.11 | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $253.4M | — |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $418.2M | $1.5B |
| Total Assets | $1.4B | $3.8B |
| Debt / EquityLower = less leverage | — | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $253.4M | — | ||
| Q3 25 | $262.2M | — | ||
| Q2 25 | $234.8M | — | ||
| Q1 25 | $214.4M | — | ||
| Q4 24 | $197.5M | — | ||
| Q3 24 | $177.7M | $209.1M | ||
| Q2 24 | $174.2M | — | ||
| Q1 24 | $233.2M | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $418.2M | $1.5B | ||
| Q3 25 | $400.4M | $1.6B | ||
| Q2 25 | $385.6M | $1.6B | ||
| Q1 25 | $348.8M | $1.5B | ||
| Q4 24 | $343.7M | $1.5B | ||
| Q3 24 | $320.6M | $1.6B | ||
| Q2 24 | $309.3M | $1.6B | ||
| Q1 24 | $285.6M | $1.6B |
| Q4 25 | $1.4B | $3.8B | ||
| Q3 25 | $1.4B | $3.8B | ||
| Q2 25 | $1.3B | $3.8B | ||
| Q1 25 | $1.3B | $3.8B | ||
| Q4 24 | $1.2B | $3.7B | ||
| Q3 24 | $1.2B | $3.7B | ||
| Q2 24 | $1.2B | $3.7B | ||
| Q1 24 | $1.2B | $3.8B |
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.3M | $-125.9M |
| Free Cash FlowOCF − Capex | $-8.8M | $-137.5M |
| FCF MarginFCF / Revenue | -2.4% | -32.5% |
| Capex IntensityCapex / Revenue | 5.0% | 2.7% |
| Cash ConversionOCF / Net Profit | 0.62× | — |
| TTM Free Cash FlowTrailing 4 quarters | $59.0M | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.3M | $-125.9M | ||
| Q3 25 | $46.1M | $74.1M | ||
| Q2 25 | $34.9M | $114.8M | ||
| Q1 25 | $46.5M | $45.1M | ||
| Q4 24 | $31.7M | $-115.6M | ||
| Q3 24 | $31.1M | $-388.3M | ||
| Q2 24 | $47.5M | $101.2M | ||
| Q1 24 | $36.8M | $129.0M |
| Q4 25 | $-8.8M | $-137.5M | ||
| Q3 25 | $28.0M | $46.5M | ||
| Q2 25 | $20.9M | $99.3M | ||
| Q1 25 | $18.9M | $28.0M | ||
| Q4 24 | $13.0M | $-132.4M | ||
| Q3 24 | $4.6M | $-414.2M | ||
| Q2 24 | $11.3M | $88.6M | ||
| Q1 24 | $10.9M | $117.5M |
| Q4 25 | -2.4% | -32.5% | ||
| Q3 25 | 8.1% | 7.7% | ||
| Q2 25 | 5.8% | 15.8% | ||
| Q1 25 | 6.1% | 4.8% | ||
| Q4 24 | 3.7% | -31.9% | ||
| Q3 24 | 1.4% | -80.0% | ||
| Q2 24 | 3.6% | 13.7% | ||
| Q1 24 | 3.7% | 19.6% |
| Q4 25 | 5.0% | 2.7% | ||
| Q3 25 | 5.3% | 4.6% | ||
| Q2 25 | 3.9% | 2.5% | ||
| Q1 25 | 8.9% | 2.9% | ||
| Q4 24 | 5.4% | 4.0% | ||
| Q3 24 | 8.3% | 5.0% | ||
| Q2 24 | 11.7% | 1.9% | ||
| Q1 24 | 8.8% | 1.9% |
| Q4 25 | 0.62× | — | ||
| Q3 25 | 3.77× | — | ||
| Q2 25 | 1.00× | 3.95× | ||
| Q1 25 | 9.53× | 1.56× | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | 3.14× | -44.13× | ||
| Q2 24 | 2.14× | 2.07× | ||
| Q1 24 | 2.44× | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ARHS
| Sales Channel Retail | $305.7M | 84% |
| Sales Channel E Commerce | $59.2M | 16% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
