vs
Side-by-side financial comparison of Arhaus, Inc. (ARHS) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Arhaus, Inc. is the larger business by last-quarter revenue ($364.8M vs $212.2M, roughly 1.7× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 4.1%, a 14.7% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 5.1%). Over the past eight quarters, Arhaus, Inc.'s revenue compounded faster (11.2% CAGR vs 11.1%).
Arhaus, Inc.ARHSEarnings & Financial Report
Arhaus, Inc. is an upscale American home furnishings company headquartered in Boston Heights, Ohio. Founded in 1986 with a focus on sustainability and artisanship in product quality, Arhaus provides a diversified assortment of specialty goods and services addressing omnichannel direct-to-consumer and business-to-business residential and commercial operations.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
ARHS vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $364.8M | $212.2M |
| Net Profit | $15.1M | $39.9M |
| Gross Margin | 38.1% | 71.9% |
| Operating Margin | 5.6% | 18.6% |
| Net Margin | 4.1% | 18.8% |
| Revenue YoY | 5.1% | 8.6% |
| Net Profit YoY | -29.1% | 255.7% |
| EPS (diluted) | $0.11 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $364.8M | $212.2M | ||
| Q3 25 | $344.6M | $199.8M | ||
| Q2 25 | $358.4M | $194.8M | ||
| Q1 25 | $311.4M | $188.7M | ||
| Q4 24 | $347.0M | $195.4M | ||
| Q3 24 | $319.1M | $185.5M | ||
| Q2 24 | $309.8M | $176.0M | ||
| Q1 24 | $295.2M | $171.9M |
| Q4 25 | $15.1M | $39.9M | ||
| Q3 25 | $12.2M | $27.4M | ||
| Q2 25 | $35.1M | $7.7M | ||
| Q1 25 | $4.9M | $-6.3M | ||
| Q4 24 | $21.3M | $11.2M | ||
| Q3 24 | $9.9M | $1.7M | ||
| Q2 24 | $22.2M | $-7.5M | ||
| Q1 24 | $15.1M | $-5.4M |
| Q4 25 | 38.1% | 71.9% | ||
| Q3 25 | 38.7% | 70.2% | ||
| Q2 25 | 41.4% | 70.1% | ||
| Q1 25 | 37.1% | 69.3% | ||
| Q4 24 | 40.0% | 71.9% | ||
| Q3 24 | 38.6% | 72.4% | ||
| Q2 24 | 40.1% | 70.6% | ||
| Q1 24 | 39.0% | 72.2% |
| Q4 25 | 5.6% | 18.6% | ||
| Q3 25 | 4.8% | 10.7% | ||
| Q2 25 | 13.0% | 3.7% | ||
| Q1 25 | 1.7% | -6.1% | ||
| Q4 24 | 8.2% | 7.5% | ||
| Q3 24 | 3.3% | 4.0% | ||
| Q2 24 | 9.5% | -3.0% | ||
| Q1 24 | 6.2% | -8.3% |
| Q4 25 | 4.1% | 18.8% | ||
| Q3 25 | 3.5% | 13.7% | ||
| Q2 25 | 9.8% | 4.0% | ||
| Q1 25 | 1.6% | -3.3% | ||
| Q4 24 | 6.1% | 5.7% | ||
| Q3 24 | 3.1% | 0.9% | ||
| Q2 24 | 7.2% | -4.3% | ||
| Q1 24 | 5.1% | -3.1% |
| Q4 25 | $0.11 | $0.62 | ||
| Q3 25 | $0.09 | $0.42 | ||
| Q2 25 | $0.25 | $0.12 | ||
| Q1 25 | $0.03 | $-0.10 | ||
| Q4 24 | $0.15 | $0.17 | ||
| Q3 24 | $0.07 | $0.03 | ||
| Q2 24 | $0.16 | $-0.11 | ||
| Q1 24 | $0.11 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $253.4M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $418.2M | $962.3M |
| Total Assets | $1.4B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $253.4M | $403.4M | ||
| Q3 25 | $262.2M | $376.9M | ||
| Q2 25 | $234.8M | $371.1M | ||
| Q1 25 | $214.4M | $420.8M | ||
| Q4 24 | $197.5M | $384.3M | ||
| Q3 24 | $177.7M | $348.4M | ||
| Q2 24 | $174.2M | $342.7M | ||
| Q1 24 | $233.2M | $368.9M |
| Q4 25 | $418.2M | $962.3M | ||
| Q3 25 | $400.4M | $943.8M | ||
| Q2 25 | $385.6M | $947.8M | ||
| Q1 25 | $348.8M | $948.9M | ||
| Q4 24 | $343.7M | $957.7M | ||
| Q3 24 | $320.6M | $932.1M | ||
| Q2 24 | $309.3M | $951.9M | ||
| Q1 24 | $285.6M | $949.1M |
| Q4 25 | $1.4B | $1.3B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.3M | — |
| Free Cash FlowOCF − Capex | $-8.8M | — |
| FCF MarginFCF / Revenue | -2.4% | — |
| Capex IntensityCapex / Revenue | 5.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.62× | — |
| TTM Free Cash FlowTrailing 4 quarters | $59.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.3M | — | ||
| Q3 25 | $46.1M | $57.4M | ||
| Q2 25 | $34.9M | $-15.8M | ||
| Q1 25 | $46.5M | — | ||
| Q4 24 | $31.7M | $45.1M | ||
| Q3 24 | $31.1M | $55.6M | ||
| Q2 24 | $47.5M | $-9.3M | ||
| Q1 24 | $36.8M | — |
| Q4 25 | $-8.8M | — | ||
| Q3 25 | $28.0M | $56.8M | ||
| Q2 25 | $20.9M | $-16.2M | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $13.0M | $44.8M | ||
| Q3 24 | $4.6M | $55.4M | ||
| Q2 24 | $11.3M | $-9.6M | ||
| Q1 24 | $10.9M | — |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 8.1% | 28.4% | ||
| Q2 25 | 5.8% | -8.3% | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 3.7% | 22.9% | ||
| Q3 24 | 1.4% | 29.8% | ||
| Q2 24 | 3.6% | -5.4% | ||
| Q1 24 | 3.7% | — |
| Q4 25 | 5.0% | 0.1% | ||
| Q3 25 | 5.3% | 0.3% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 8.9% | 0.2% | ||
| Q4 24 | 5.4% | 0.1% | ||
| Q3 24 | 8.3% | 0.1% | ||
| Q2 24 | 11.7% | 0.1% | ||
| Q1 24 | 8.8% | 1.0% |
| Q4 25 | 0.62× | — | ||
| Q3 25 | 3.77× | 2.09× | ||
| Q2 25 | 1.00× | -2.04× | ||
| Q1 25 | 9.53× | — | ||
| Q4 24 | 1.49× | 4.02× | ||
| Q3 24 | 3.14× | 32.10× | ||
| Q2 24 | 2.14× | — | ||
| Q1 24 | 2.44× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ARHS
| Sales Channel Retail | $305.7M | 84% |
| Sales Channel E Commerce | $59.2M | 16% |
RAMP
Segment breakdown not available.
