vs

Side-by-side financial comparison of Armour Residential REIT, Inc. (ARR) and Mediaco Holding Inc. (MDIA). Click either name above to swap in a different company.

Armour Residential REIT, Inc. is the larger business by last-quarter revenue ($50.4M vs $38.7M, roughly 1.3× Mediaco Holding Inc.). Armour Residential REIT, Inc. runs the higher net margin — 420.2% vs -83.6%, a 503.9% gap on every dollar of revenue. On growth, Armour Residential REIT, Inc. posted the faster year-over-year revenue change (297.9% vs 17.9%). Over the past eight quarters, Mediaco Holding Inc.'s revenue compounded faster (140.1% CAGR vs 108.0%).

Armour Residential REIT, Inc. is a U.S.-based real estate investment trust that primarily invests in agency residential mortgage-backed securities guaranteed by U.S. government-sponsored entities. It focuses on generating consistent long-term net income for shareholders via strategic asset management and active interest rate risk mitigation.

MediaCo Holding Inc. is an American media company with offices based in Burbank, California and New York City, owned by private equity firms HPS Investment Partners, LLC and Standard General. MediaCo caters to the African-American and the Spanish-speaking Hispanic communities. The company owns television and radio stations in several of the top multicultural markets, and is the parent company of the Estrella TV network.

ARR vs MDIA — Head-to-Head

Bigger by revenue
ARR
ARR
1.3× larger
ARR
$50.4M
$38.7M
MDIA
Growing faster (revenue YoY)
ARR
ARR
+280.0% gap
ARR
297.9%
17.9%
MDIA
Higher net margin
ARR
ARR
503.9% more per $
ARR
420.2%
-83.6%
MDIA
Faster 2-yr revenue CAGR
MDIA
MDIA
Annualised
MDIA
140.1%
108.0%
ARR

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
ARR
ARR
MDIA
MDIA
Revenue
$50.4M
$38.7M
Net Profit
$211.7M
$-32.3M
Gross Margin
Operating Margin
-16.0%
Net Margin
420.2%
-83.6%
Revenue YoY
297.9%
17.9%
Net Profit YoY
555.9%
-661.9%
EPS (diluted)
$2.43
$-0.39

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ARR
ARR
MDIA
MDIA
Q4 25
$50.4M
$38.7M
Q3 25
$38.5M
$35.4M
Q2 25
$33.1M
$31.2M
Q1 25
$36.3M
$28.0M
Q4 24
$12.7M
$32.8M
Q3 24
$29.9M
Q2 24
$7.0M
$26.2M
Q1 24
$6.7M
Net Profit
ARR
ARR
MDIA
MDIA
Q4 25
$211.7M
$-32.3M
Q3 25
$159.3M
$-17.9M
Q2 25
$-75.6M
$-7.4M
Q1 25
$27.3M
$-8.6M
Q4 24
$-46.4M
$-4.2M
Q3 24
$54.9M
Q2 24
$-48.4M
$-48.3M
Q1 24
$-3.7M
Operating Margin
ARR
ARR
MDIA
MDIA
Q4 25
-16.0%
Q3 25
-20.0%
Q2 25
-21.7%
Q1 25
-16.7%
Q4 24
-13.8%
Q3 24
-23.0%
Q2 24
-50.9%
Q1 24
-51.7%
Net Margin
ARR
ARR
MDIA
MDIA
Q4 25
420.2%
-83.6%
Q3 25
413.5%
-50.5%
Q2 25
-228.4%
-23.7%
Q1 25
75.2%
-30.7%
Q4 24
-366.8%
-12.9%
Q3 24
184.0%
Q2 24
-693.8%
-184.4%
Q1 24
-54.8%
EPS (diluted)
ARR
ARR
MDIA
MDIA
Q4 25
$2.43
$-0.39
Q3 25
$1.49
$-0.22
Q2 25
$-0.94
$-0.11
Q1 25
$0.32
$-0.12
Q4 24
$-0.91
$0.19
Q3 24
$0.66
Q2 24
$-1.05
$-0.75
Q1 24
$-0.18

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ARR
ARR
MDIA
MDIA
Cash + ST InvestmentsLiquidity on hand
$63.3M
$5.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$2.3B
$46.3M
Total Assets
$21.0B
$291.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ARR
ARR
MDIA
MDIA
Q4 25
$63.3M
$5.1M
Q3 25
$44.2M
$6.2M
Q2 25
$141.2M
$2.9M
Q1 25
$49.1M
$6.3M
Q4 24
$68.0M
$4.4M
Q3 24
$7.7M
Q2 24
$126.6M
$9.9M
Q1 24
$4.0M
Stockholders' Equity
ARR
ARR
MDIA
MDIA
Q4 25
$2.3B
$46.3M
Q3 25
$2.1B
$86.7M
Q2 25
$1.7B
$97.3M
Q1 25
$1.7B
$85.5M
Q4 24
$1.4B
$62.1M
Q3 24
$67.9M
Q2 24
$1.2B
$13.7M
Q1 24
$33.3M
Total Assets
ARR
ARR
MDIA
MDIA
Q4 25
$21.0B
$291.1M
Q3 25
$19.4B
$319.4M
Q2 25
$16.2B
$315.1M
Q1 25
$15.5B
$317.7M
Q4 24
$13.5B
$325.5M
Q3 24
$338.4M
Q2 24
$10.1B
$338.6M
Q1 24
$325.5M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ARR
ARR
MDIA
MDIA
Operating Cash FlowLast quarter
$124.2M
$32.0K
Free Cash FlowOCF − Capex
$-460.0K
FCF MarginFCF / Revenue
-1.2%
Capex IntensityCapex / Revenue
1.3%
Cash ConversionOCF / Net Profit
0.59×
TTM Free Cash FlowTrailing 4 quarters
$1.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ARR
ARR
MDIA
MDIA
Q4 25
$124.2M
$32.0K
Q3 25
$-37.8M
$2.8M
Q2 25
$25.0M
$-3.0M
Q1 25
$101.5M
$2.1M
Q4 24
$261.5M
$10.9M
Q3 24
$-6.0M
Q2 24
$27.1M
$-25.1M
Q1 24
$412.0K
Free Cash Flow
ARR
ARR
MDIA
MDIA
Q4 25
$-460.0K
Q3 25
$2.8M
Q2 25
$-3.2M
Q1 25
$2.0M
Q4 24
$10.5M
Q3 24
$-6.6M
Q2 24
$-25.2M
Q1 24
$386.0K
FCF Margin
ARR
ARR
MDIA
MDIA
Q4 25
-1.2%
Q3 25
8.0%
Q2 25
-10.2%
Q1 25
7.1%
Q4 24
31.9%
Q3 24
-22.2%
Q2 24
-96.1%
Q1 24
5.8%
Capex Intensity
ARR
ARR
MDIA
MDIA
Q4 25
1.3%
Q3 25
0.0%
Q2 25
0.7%
Q1 25
0.2%
Q4 24
1.2%
Q3 24
2.1%
Q2 24
0.3%
Q1 24
0.4%
Cash Conversion
ARR
ARR
MDIA
MDIA
Q4 25
0.59×
Q3 25
-0.24×
Q2 25
Q1 25
3.71×
Q4 24
Q3 24
-0.11×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ARR
ARR

Segment breakdown not available.

MDIA
MDIA

Video Segment$26.4M68%
Advertising$10.0M26%
Other$1.7M4%
Service Other$536.0K1%

Related Comparisons