vs
Side-by-side financial comparison of AerSale Corp (ASLE) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $90.9M, roughly 1.2× AerSale Corp). AerSale Corp runs the higher net margin — 5.9% vs 0.3%, a 5.6% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs -4.0%). AerSale Corp produced more free cash flow last quarter ($9.8M vs $6.1M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 0.2%).
AerSale, Inc. is a Doral, Florida-based global supplier of aftermarket commercial jet aircraft, engines, used materials, and aeronautical engineering services to passenger and cargo airlines, government, multinational original equipment manufacturers, and independent MROs. AerSale is a member of the Aircraft Fleet Recycling Association.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
ASLE vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.9M | $106.2M |
| Net Profit | $5.4M | $306.0K |
| Gross Margin | 34.1% | 34.0% |
| Operating Margin | 7.8% | 0.5% |
| Net Margin | 5.9% | 0.3% |
| Revenue YoY | -4.0% | 5.9% |
| Net Profit YoY | 99.7% | -93.2% |
| EPS (diluted) | $0.10 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.9M | $106.2M | ||
| Q3 25 | $71.2M | $104.2M | ||
| Q2 25 | $107.4M | $101.1M | ||
| Q1 25 | $65.8M | $100.4M | ||
| Q4 24 | $94.7M | $100.3M | ||
| Q3 24 | $82.7M | $87.4M | ||
| Q2 24 | $77.1M | $83.0M | ||
| Q1 24 | $90.5M | $79.8M |
| Q4 25 | $5.4M | $306.0K | ||
| Q3 25 | $-120.0K | $1.2M | ||
| Q2 25 | $8.6M | $5.3M | ||
| Q1 25 | $-5.3M | $2.9M | ||
| Q4 24 | $2.7M | $4.5M | ||
| Q3 24 | $509.0K | $4.3M | ||
| Q2 24 | $-3.6M | $-817.0K | ||
| Q1 24 | $6.3M | $-3.9M |
| Q4 25 | 34.1% | 34.0% | ||
| Q3 25 | 30.2% | 33.3% | ||
| Q2 25 | 32.9% | 34.1% | ||
| Q1 25 | 27.3% | 36.8% | ||
| Q4 24 | 31.4% | 36.9% | ||
| Q3 24 | 28.6% | 37.4% | ||
| Q2 24 | 28.2% | 35.6% | ||
| Q1 24 | 31.8% | 34.7% |
| Q4 25 | 7.8% | 0.5% | ||
| Q3 25 | 4.0% | -0.2% | ||
| Q2 25 | 11.7% | -0.1% | ||
| Q1 25 | -10.1% | -2.0% | ||
| Q4 24 | 5.2% | 1.3% | ||
| Q3 24 | 2.4% | 2.4% | ||
| Q2 24 | -2.4% | 0.0% | ||
| Q1 24 | 5.2% | -6.9% |
| Q4 25 | 5.9% | 0.3% | ||
| Q3 25 | -0.2% | 1.1% | ||
| Q2 25 | 8.0% | 5.2% | ||
| Q1 25 | -8.0% | 2.9% | ||
| Q4 24 | 2.9% | 4.5% | ||
| Q3 24 | 0.6% | 4.9% | ||
| Q2 24 | -4.7% | -1.0% | ||
| Q1 24 | 6.9% | -4.9% |
| Q4 25 | $0.10 | $0.01 | ||
| Q3 25 | $0.00 | $0.01 | ||
| Q2 25 | $0.18 | $0.06 | ||
| Q1 25 | $-0.10 | $0.03 | ||
| Q4 24 | $0.05 | $0.06 | ||
| Q3 24 | $0.01 | $0.05 | ||
| Q2 24 | $-0.07 | $-0.01 | ||
| Q1 24 | $0.12 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4M | $342.1M |
| Total DebtLower is stronger | $1.3M | — |
| Stockholders' EquityBook value | $424.4M | $542.1M |
| Total Assets | $640.5M | $612.9M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4M | $342.1M | ||
| Q3 25 | $5.3M | $338.6M | ||
| Q2 25 | $5.7M | $336.8M | ||
| Q1 25 | $4.7M | $325.5M | ||
| Q4 24 | $4.7M | $334.7M | ||
| Q3 24 | $9.8M | $231.3M | ||
| Q2 24 | $4.3M | $256.0M | ||
| Q1 24 | $2.6M | $249.4M |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
| Q4 25 | $424.4M | $542.1M | ||
| Q3 25 | $417.1M | $537.7M | ||
| Q2 25 | $415.9M | $532.2M | ||
| Q1 25 | $406.5M | $517.4M | ||
| Q4 24 | $455.6M | $517.8M | ||
| Q3 24 | $451.5M | $400.2M | ||
| Q2 24 | $449.8M | $388.4M | ||
| Q1 24 | $452.0M | $382.8M |
| Q4 25 | $640.5M | $612.9M | ||
| Q3 25 | $646.3M | $613.2M | ||
| Q2 25 | $646.7M | $608.9M | ||
| Q1 25 | $646.1M | $590.9M | ||
| Q4 24 | $604.7M | $592.2M | ||
| Q3 24 | $601.5M | $477.3M | ||
| Q2 24 | $598.7M | $443.6M | ||
| Q1 24 | $571.7M | $435.3M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $9.9M |
| Free Cash FlowOCF − Capex | $9.8M | $6.1M |
| FCF MarginFCF / Revenue | 10.8% | 5.7% |
| Capex IntensityCapex / Revenue | 1.7% | 3.6% |
| Cash ConversionOCF / Net Profit | 2.11× | 32.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-29.1M | $25.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $9.9M | ||
| Q3 25 | $-8.9M | $7.0M | ||
| Q2 25 | $19.8M | $14.4M | ||
| Q1 25 | $-45.2M | $9.4M | ||
| Q4 24 | $37.5M | $7.1M | ||
| Q3 24 | $10.4M | $9.2M | ||
| Q2 24 | $-15.3M | $10.7M | ||
| Q1 24 | $-21.5M | $3.2M |
| Q4 25 | $9.8M | $6.1M | ||
| Q3 25 | $-9.8M | $2.9M | ||
| Q2 25 | $18.6M | $10.2M | ||
| Q1 25 | $-47.6M | $6.0M | ||
| Q4 24 | $32.3M | $4.4M | ||
| Q3 24 | $8.9M | $5.9M | ||
| Q2 24 | $-18.9M | $8.0M | ||
| Q1 24 | $-25.0M | $43.0K |
| Q4 25 | 10.8% | 5.7% | ||
| Q3 25 | -13.8% | 2.8% | ||
| Q2 25 | 17.3% | 10.1% | ||
| Q1 25 | -72.4% | 6.0% | ||
| Q4 24 | 34.0% | 4.4% | ||
| Q3 24 | 10.7% | 6.8% | ||
| Q2 24 | -24.6% | 9.7% | ||
| Q1 24 | -27.7% | 0.1% |
| Q4 25 | 1.7% | 3.6% | ||
| Q3 25 | 1.3% | 3.9% | ||
| Q2 25 | 1.1% | 4.1% | ||
| Q1 25 | 3.7% | 3.3% | ||
| Q4 24 | 5.6% | 2.6% | ||
| Q3 24 | 1.9% | 3.7% | ||
| Q2 24 | 4.7% | 3.2% | ||
| Q1 24 | 3.9% | 4.0% |
| Q4 25 | 2.11× | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | 2.31× | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | 13.89× | 1.56× | ||
| Q3 24 | 20.52× | 2.15× | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
