vs
Side-by-side financial comparison of AerSale Corp (ASLE) and Immunocore Holdings plc (IMCR). Click either name above to swap in a different company.
Immunocore Holdings plc is the larger business by last-quarter revenue ($104.5M vs $90.9M, roughly 1.1× AerSale Corp). On growth, Immunocore Holdings plc posted the faster year-over-year revenue change (24.3% vs -4.0%). AerSale Corp produced more free cash flow last quarter ($9.8M vs $-35.5M). Over the past eight quarters, Immunocore Holdings plc's revenue compounded faster (21.7% CAGR vs 0.2%).
AerSale, Inc. is a Doral, Florida-based global supplier of aftermarket commercial jet aircraft, engines, used materials, and aeronautical engineering services to passenger and cargo airlines, government, multinational original equipment manufacturers, and independent MROs. AerSale is a member of the Aircraft Fleet Recycling Association.
Immunocore is a global commercial-stage biotechnology company, based in Oxfordshire, which researches and develops biological drugs using soluble T-cell receptor technology.
ASLE vs IMCR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.9M | $104.5M |
| Net Profit | $5.4M | — |
| Gross Margin | 34.1% | 97.4% |
| Operating Margin | 7.8% | -18.8% |
| Net Margin | 5.9% | — |
| Revenue YoY | -4.0% | 24.3% |
| Net Profit YoY | 99.7% | — |
| EPS (diluted) | $0.10 | $-0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.9M | $104.5M | ||
| Q3 25 | $71.2M | $103.7M | ||
| Q2 25 | $107.4M | $98.0M | ||
| Q1 25 | $65.8M | $93.9M | ||
| Q4 24 | $94.7M | $84.1M | ||
| Q3 24 | $82.7M | $80.2M | ||
| Q2 24 | $77.1M | $75.4M | ||
| Q1 24 | $90.5M | $70.5M |
| Q4 25 | $5.4M | — | ||
| Q3 25 | $-120.0K | $-177.0K | ||
| Q2 25 | $8.6M | $-10.3M | ||
| Q1 25 | $-5.3M | $5.0M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | $8.7M | ||
| Q2 24 | $-3.6M | $-11.6M | ||
| Q1 24 | $6.3M | $-24.4M |
| Q4 25 | 34.1% | 97.4% | ||
| Q3 25 | 30.2% | 99.5% | ||
| Q2 25 | 32.9% | 98.9% | ||
| Q1 25 | 27.3% | 99.1% | ||
| Q4 24 | 31.4% | 99.6% | ||
| Q3 24 | 28.6% | 99.4% | ||
| Q2 24 | 28.2% | 97.7% | ||
| Q1 24 | 31.8% | 99.7% |
| Q4 25 | 7.8% | -18.8% | ||
| Q3 25 | 4.0% | -6.9% | ||
| Q2 25 | 11.7% | -15.2% | ||
| Q1 25 | -10.1% | -3.9% | ||
| Q4 24 | 5.2% | -23.1% | ||
| Q3 24 | 2.4% | -10.6% | ||
| Q2 24 | -2.4% | -21.2% | ||
| Q1 24 | 5.2% | -37.6% |
| Q4 25 | 5.9% | — | ||
| Q3 25 | -0.2% | -0.2% | ||
| Q2 25 | 8.0% | -10.5% | ||
| Q1 25 | -8.0% | 5.4% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | 10.9% | ||
| Q2 24 | -4.7% | -15.4% | ||
| Q1 24 | 6.9% | -34.7% |
| Q4 25 | $0.10 | $-0.61 | ||
| Q3 25 | $0.00 | $0.00 | ||
| Q2 25 | $0.18 | $-0.20 | ||
| Q1 25 | $-0.10 | $0.10 | ||
| Q4 24 | $0.05 | $-0.47 | ||
| Q3 24 | $0.01 | $0.17 | ||
| Q2 24 | $-0.07 | $-0.23 | ||
| Q1 24 | $0.12 | $-0.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4M | $864.2M |
| Total DebtLower is stronger | $1.3M | — |
| Stockholders' EquityBook value | $424.4M | $381.0M |
| Total Assets | $640.5M | $1.1B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4M | $864.2M | ||
| Q3 25 | $5.3M | $892.4M | ||
| Q2 25 | $5.7M | $882.8M | ||
| Q1 25 | $4.7M | $837.0M | ||
| Q4 24 | $4.7M | $820.4M | ||
| Q3 24 | $9.8M | $901.3M | ||
| Q2 24 | $4.3M | $859.6M | ||
| Q1 24 | $2.6M | $832.8M |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | $438.7M | ||
| Q2 24 | $522.0K | $452.5M | ||
| Q1 24 | $3.5M | $452.5M |
| Q4 25 | $424.4M | $381.0M | ||
| Q3 25 | $417.1M | $396.6M | ||
| Q2 25 | $415.9M | $388.5M | ||
| Q1 25 | $406.5M | $378.5M | ||
| Q4 24 | $455.6M | $360.7M | ||
| Q3 24 | $451.5M | $377.8M | ||
| Q2 24 | $449.8M | $359.1M | ||
| Q1 24 | $452.0M | $359.5M |
| Q4 25 | $640.5M | $1.1B | ||
| Q3 25 | $646.3M | $1.1B | ||
| Q2 25 | $646.7M | $1.1B | ||
| Q1 25 | $646.1M | $1.0B | ||
| Q4 24 | $604.7M | $1.0B | ||
| Q3 24 | $601.5M | $1.1B | ||
| Q2 24 | $598.7M | $1.0B | ||
| Q1 24 | $571.7M | $994.0M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | 1.16× | ||
| Q2 24 | 0.00× | 1.26× | ||
| Q1 24 | 0.01× | 1.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $-32.7M |
| Free Cash FlowOCF − Capex | $9.8M | $-35.5M |
| FCF MarginFCF / Revenue | 10.8% | -34.0% |
| Capex IntensityCapex / Revenue | 1.7% | 2.8% |
| Cash ConversionOCF / Net Profit | 2.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-29.1M | $-15.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $-32.7M | ||
| Q3 25 | $-8.9M | $-4.5M | ||
| Q2 25 | $19.8M | $26.0M | ||
| Q1 25 | $-45.2M | $435.0K | ||
| Q4 24 | $37.5M | $-14.0M | ||
| Q3 24 | $10.4M | $21.1M | ||
| Q2 24 | $-15.3M | $23.5M | ||
| Q1 24 | $-21.5M | $-4.6M |
| Q4 25 | $9.8M | $-35.5M | ||
| Q3 25 | $-9.8M | $-5.2M | ||
| Q2 25 | $18.6M | $25.6M | ||
| Q1 25 | $-47.6M | $137.0K | ||
| Q4 24 | $32.3M | $-17.5M | ||
| Q3 24 | $8.9M | $20.3M | ||
| Q2 24 | $-18.9M | $23.1M | ||
| Q1 24 | $-25.0M | $-5.0M |
| Q4 25 | 10.8% | -34.0% | ||
| Q3 25 | -13.8% | -5.0% | ||
| Q2 25 | 17.3% | 26.1% | ||
| Q1 25 | -72.4% | 0.1% | ||
| Q4 24 | 34.0% | -20.9% | ||
| Q3 24 | 10.7% | 25.3% | ||
| Q2 24 | -24.6% | 30.7% | ||
| Q1 24 | -27.7% | -7.1% |
| Q4 25 | 1.7% | 2.8% | ||
| Q3 25 | 1.3% | 0.7% | ||
| Q2 25 | 1.1% | 0.4% | ||
| Q1 25 | 3.7% | 0.3% | ||
| Q4 24 | 5.6% | 4.3% | ||
| Q3 24 | 1.9% | 1.0% | ||
| Q2 24 | 4.7% | 0.4% | ||
| Q1 24 | 3.9% | 0.6% |
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | 2.42× | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
IMCR
Segment breakdown not available.
