vs
Side-by-side financial comparison of AerSale Corp (ASLE) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $90.9M, roughly 1.8× AerSale Corp). AerSale Corp runs the higher net margin — 5.9% vs 0.6%, a 5.3% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -4.0%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $9.8M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 0.2%).
AerSale, Inc. is a Doral, Florida-based global supplier of aftermarket commercial jet aircraft, engines, used materials, and aeronautical engineering services to passenger and cargo airlines, government, multinational original equipment manufacturers, and independent MROs. AerSale is a member of the Aircraft Fleet Recycling Association.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
ASLE vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.9M | $163.7M |
| Net Profit | $5.4M | $999.0K |
| Gross Margin | 34.1% | 69.8% |
| Operating Margin | 7.8% | -3.2% |
| Net Margin | 5.9% | 0.6% |
| Revenue YoY | -4.0% | 23.6% |
| Net Profit YoY | 99.7% | — |
| EPS (diluted) | $0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.9M | $163.7M | ||
| Q3 25 | $71.2M | $154.3M | ||
| Q2 25 | $107.4M | $147.6M | ||
| Q1 25 | $65.8M | $136.3M | ||
| Q4 24 | $94.7M | $132.5M | ||
| Q3 24 | $82.7M | $129.1M | ||
| Q2 24 | $77.1M | $117.5M | ||
| Q1 24 | $90.5M | $110.3M |
| Q4 25 | $5.4M | $999.0K | ||
| Q3 25 | $-120.0K | $-8.8M | ||
| Q2 25 | $8.6M | $-18.4M | ||
| Q1 25 | $-5.3M | $-24.0M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | $-171.9M | ||
| Q2 24 | $-3.6M | $-7.8M | ||
| Q1 24 | $6.3M | $-5.0M |
| Q4 25 | 34.1% | 69.8% | ||
| Q3 25 | 30.2% | 68.1% | ||
| Q2 25 | 32.9% | 68.6% | ||
| Q1 25 | 27.3% | 68.0% | ||
| Q4 24 | 31.4% | 66.8% | ||
| Q3 24 | 28.6% | 50.1% | ||
| Q2 24 | 28.2% | 68.5% | ||
| Q1 24 | 31.8% | 69.1% |
| Q4 25 | 7.8% | -3.2% | ||
| Q3 25 | 4.0% | -11.3% | ||
| Q2 25 | 11.7% | -21.8% | ||
| Q1 25 | -10.1% | -29.3% | ||
| Q4 24 | 5.2% | -35.8% | ||
| Q3 24 | 2.4% | -197.6% | ||
| Q2 24 | -2.4% | -9.8% | ||
| Q1 24 | 5.2% | -4.9% |
| Q4 25 | 5.9% | 0.6% | ||
| Q3 25 | -0.2% | -5.7% | ||
| Q2 25 | 8.0% | -12.5% | ||
| Q1 25 | -8.0% | -17.6% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | -133.1% | ||
| Q2 24 | -4.7% | -6.7% | ||
| Q1 24 | 6.9% | -4.5% |
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $0.01 | $-1.06 | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4M | $693.6M |
| Total DebtLower is stronger | $1.3M | — |
| Stockholders' EquityBook value | $424.4M | $504.7M |
| Total Assets | $640.5M | $1.0B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4M | $693.6M | ||
| Q3 25 | $5.3M | $653.9M | ||
| Q2 25 | $5.7M | $652.1M | ||
| Q1 25 | $4.7M | $593.9M | ||
| Q4 24 | $4.7M | $544.2M | ||
| Q3 24 | $9.8M | $495.5M | ||
| Q2 24 | $4.3M | $140.5M | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
| Q4 25 | $424.4M | $504.7M | ||
| Q3 25 | $417.1M | $472.1M | ||
| Q2 25 | $415.9M | $458.2M | ||
| Q1 25 | $406.5M | $412.9M | ||
| Q4 24 | $455.6M | $386.2M | ||
| Q3 24 | $451.5M | $458.2M | ||
| Q2 24 | $449.8M | $97.5M | ||
| Q1 24 | $452.0M | $102.5M |
| Q4 25 | $640.5M | $1.0B | ||
| Q3 25 | $646.3M | $949.4M | ||
| Q2 25 | $646.7M | $910.5M | ||
| Q1 25 | $646.1M | $867.3M | ||
| Q4 24 | $604.7M | $823.2M | ||
| Q3 24 | $601.5M | $750.1M | ||
| Q2 24 | $598.7M | $379.7M | ||
| Q1 24 | $571.7M | — |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $25.8M |
| Free Cash FlowOCF − Capex | $9.8M | $25.6M |
| FCF MarginFCF / Revenue | 10.8% | 15.7% |
| Capex IntensityCapex / Revenue | 1.7% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.11× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-29.1M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $25.8M | ||
| Q3 25 | $-8.9M | $5.0M | ||
| Q2 25 | $19.8M | $29.7M | ||
| Q1 25 | $-45.2M | $36.2M | ||
| Q4 24 | $37.5M | — | ||
| Q3 24 | $10.4M | $2.4M | ||
| Q2 24 | $-15.3M | $8.1M | ||
| Q1 24 | $-21.5M | $25.5M |
| Q4 25 | $9.8M | $25.6M | ||
| Q3 25 | $-9.8M | $4.8M | ||
| Q2 25 | $18.6M | $29.4M | ||
| Q1 25 | $-47.6M | $35.8M | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | $1.3M | ||
| Q2 24 | $-18.9M | $7.7M | ||
| Q1 24 | $-25.0M | $24.9M |
| Q4 25 | 10.8% | 15.7% | ||
| Q3 25 | -13.8% | 3.1% | ||
| Q2 25 | 17.3% | 19.9% | ||
| Q1 25 | -72.4% | 26.3% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | 1.0% | ||
| Q2 24 | -24.6% | 6.6% | ||
| Q1 24 | -27.7% | 22.5% |
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 1.3% | 0.1% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 3.7% | 0.3% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | 0.8% | ||
| Q2 24 | 4.7% | 0.3% | ||
| Q1 24 | 3.9% | 0.6% |
| Q4 25 | 2.11× | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
