vs
Side-by-side financial comparison of AerSale Corp (ASLE) and Terreno Realty Corp (TRNO). Click either name above to swap in a different company.
Terreno Realty Corp is the larger business by last-quarter revenue ($137.5M vs $90.9M, roughly 1.5× AerSale Corp). Terreno Realty Corp runs the higher net margin — 115.1% vs 5.9%, a 109.1% gap on every dollar of revenue. On growth, Terreno Realty Corp posted the faster year-over-year revenue change (32.6% vs -4.0%). Over the past eight quarters, Terreno Realty Corp's revenue compounded faster (27.2% CAGR vs 0.2%).
AerSale, Inc. is a Doral, Florida-based global supplier of aftermarket commercial jet aircraft, engines, used materials, and aeronautical engineering services to passenger and cargo airlines, government, multinational original equipment manufacturers, and independent MROs. AerSale is a member of the Aircraft Fleet Recycling Association.
Terreno Realty Corp is a publicly traded real estate investment trust that specializes in owning, operating, and acquiring high-quality industrial real estate assets. Its portfolio mainly includes distribution warehouses and logistics facilities located in high-demand coastal U.S. metropolitan markets, serving tenants across e-commerce, last-mile delivery, retail supply chain, and light manufacturing segments.
ASLE vs TRNO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.9M | $137.5M |
| Net Profit | $5.4M | $158.2M |
| Gross Margin | 34.1% | — |
| Operating Margin | 7.8% | — |
| Net Margin | 5.9% | 115.1% |
| Revenue YoY | -4.0% | 32.6% |
| Net Profit YoY | 99.7% | 107.9% |
| EPS (diluted) | $0.10 | $1.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.9M | $137.5M | ||
| Q3 25 | $71.2M | $116.2M | ||
| Q2 25 | $107.4M | $112.2M | ||
| Q1 25 | $65.8M | $110.4M | ||
| Q4 24 | $94.7M | $103.7M | ||
| Q3 24 | $82.7M | $99.6M | ||
| Q2 24 | $77.1M | $94.2M | ||
| Q1 24 | $90.5M | $85.0M |
| Q4 25 | $5.4M | $158.2M | ||
| Q3 25 | $-120.0K | $103.4M | ||
| Q2 25 | $8.6M | $93.3M | ||
| Q1 25 | $-5.3M | $48.1M | ||
| Q4 24 | $2.7M | $76.1M | ||
| Q3 24 | $509.0K | $36.6M | ||
| Q2 24 | $-3.6M | $35.7M | ||
| Q1 24 | $6.3M | $36.1M |
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 31.8% | — |
| Q4 25 | 7.8% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | -10.1% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | 5.2% | — |
| Q4 25 | 5.9% | 115.1% | ||
| Q3 25 | -0.2% | 88.9% | ||
| Q2 25 | 8.0% | 83.1% | ||
| Q1 25 | -8.0% | 43.6% | ||
| Q4 24 | 2.9% | 73.4% | ||
| Q3 24 | 0.6% | 36.8% | ||
| Q2 24 | -4.7% | 37.9% | ||
| Q1 24 | 6.9% | 42.4% |
| Q4 25 | $0.10 | $1.54 | ||
| Q3 25 | $0.00 | $1.00 | ||
| Q2 25 | $0.18 | $0.90 | ||
| Q1 25 | $-0.10 | $0.47 | ||
| Q4 24 | $0.05 | $0.78 | ||
| Q3 24 | $0.01 | $0.37 | ||
| Q2 24 | $-0.07 | $0.37 | ||
| Q1 24 | $0.12 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4M | $25.0M |
| Total DebtLower is stronger | $1.3M | $943.3M |
| Stockholders' EquityBook value | $424.4M | $4.1B |
| Total Assets | $640.5M | $5.4B |
| Debt / EquityLower = less leverage | 0.00× | 0.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4M | $25.0M | ||
| Q3 25 | $5.3M | $26.2M | ||
| Q2 25 | $5.7M | $128.4M | ||
| Q1 25 | $4.7M | $156.5M | ||
| Q4 24 | $4.7M | $18.1M | ||
| Q3 24 | $9.8M | $243.7M | ||
| Q2 24 | $4.3M | $182.0M | ||
| Q1 24 | $2.6M | $649.6M |
| Q4 25 | $1.3M | $943.3M | ||
| Q3 25 | $1.5M | $1.0B | ||
| Q2 25 | $907.0K | $742.4M | ||
| Q1 25 | $1.1M | $741.9M | ||
| Q4 24 | $1.2M | $823.4M | ||
| Q3 24 | $376.0K | $672.2M | ||
| Q2 24 | $522.0K | $772.0M | ||
| Q1 24 | $3.5M | $771.8M |
| Q4 25 | $424.4M | $4.1B | ||
| Q3 25 | $417.1M | $4.0B | ||
| Q2 25 | $415.9M | $3.9B | ||
| Q1 25 | $406.5M | $3.9B | ||
| Q4 24 | $455.6M | $3.7B | ||
| Q3 24 | $451.5M | $3.6B | ||
| Q2 24 | $449.8M | $3.4B | ||
| Q1 24 | $452.0M | $3.4B |
| Q4 25 | $640.5M | $5.4B | ||
| Q3 25 | $646.3M | $5.3B | ||
| Q2 25 | $646.7M | $5.0B | ||
| Q1 25 | $646.1M | $4.9B | ||
| Q4 24 | $604.7M | $4.8B | ||
| Q3 24 | $601.5M | $4.6B | ||
| Q2 24 | $598.7M | $4.5B | ||
| Q1 24 | $571.7M | $4.4B |
| Q4 25 | 0.00× | 0.23× | ||
| Q3 25 | 0.00× | 0.26× | ||
| Q2 25 | 0.00× | 0.19× | ||
| Q1 25 | 0.00× | 0.19× | ||
| Q4 24 | 0.00× | 0.22× | ||
| Q3 24 | 0.00× | 0.19× | ||
| Q2 24 | 0.00× | 0.22× | ||
| Q1 24 | 0.01× | 0.22× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $271.9M |
| Free Cash FlowOCF − Capex | $9.8M | — |
| FCF MarginFCF / Revenue | 10.8% | — |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | 2.11× | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | $-29.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $271.9M | ||
| Q3 25 | $-8.9M | $79.5M | ||
| Q2 25 | $19.8M | $60.6M | ||
| Q1 25 | $-45.2M | $61.4M | ||
| Q4 24 | $37.5M | $232.7M | ||
| Q3 24 | $10.4M | $70.0M | ||
| Q2 24 | $-15.3M | $64.3M | ||
| Q1 24 | $-21.5M | $47.0M |
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $-18.9M | — | ||
| Q1 24 | $-25.0M | — |
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -24.6% | — | ||
| Q1 24 | -27.7% | — |
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 3.9% | — |
| Q4 25 | 2.11× | 1.72× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | 2.31× | 0.65× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | 13.89× | 3.06× | ||
| Q3 24 | 20.52× | 1.91× | ||
| Q2 24 | — | 1.80× | ||
| Q1 24 | -3.42× | 1.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
TRNO
| Disposal Group Disposed Of By Sale Not Discontinued Operations | $109.5M | 80% |
| Other | $23.8M | 17% |
| At Market Equity Offering Program500Million | $4.1M | 3% |
