vs

Side-by-side financial comparison of Alphatec Holdings, Inc. (ATEC) and Riley Exploration Permian, Inc. (REPX). Click either name above to swap in a different company.

Alphatec Holdings, Inc. is the larger business by last-quarter revenue ($212.9M vs $113.9M, roughly 1.9× Riley Exploration Permian, Inc.). Alphatec Holdings, Inc. runs the higher net margin — -10.2% vs -61.8%, a 51.6% gap on every dollar of revenue. On growth, Alphatec Holdings, Inc. posted the faster year-over-year revenue change (20.4% vs 11.2%). Riley Exploration Permian, Inc. produced more free cash flow last quarter ($24.6M vs $7.7M). Over the past eight quarters, Alphatec Holdings, Inc.'s revenue compounded faster (24.0% CAGR vs 3.9%).

Alphatec Holdings, Inc. is a global medical technology company specializing in spinal surgery solutions. It designs, develops and markets spinal implants, surgical instruments and digital surgery platforms for orthopedic and neurosurgical procedures, serving providers across North America, Europe and core Asia-Pacific markets, addressing degeneration, deformity and trauma spinal pathologies.

Riley Exploration Permian, Inc. is an independent energy company focused on exploration, development, and production of crude oil, natural gas, and natural gas liquids primarily in the US Permian Basin spanning Texas and New Mexico. It prioritizes cost-efficient onshore reserve development to supply reliable energy products to North American markets.

ATEC vs REPX — Head-to-Head

Bigger by revenue
ATEC
ATEC
1.9× larger
ATEC
$212.9M
$113.9M
REPX
Growing faster (revenue YoY)
ATEC
ATEC
+9.3% gap
ATEC
20.4%
11.2%
REPX
Higher net margin
ATEC
ATEC
51.6% more per $
ATEC
-10.2%
-61.8%
REPX
More free cash flow
REPX
REPX
$16.8M more FCF
REPX
$24.6M
$7.7M
ATEC
Faster 2-yr revenue CAGR
ATEC
ATEC
Annualised
ATEC
24.0%
3.9%
REPX

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
ATEC
ATEC
REPX
REPX
Revenue
$212.9M
$113.9M
Net Profit
$-21.7M
$-70.4M
Gross Margin
70.2%
Operating Margin
-4.1%
38.3%
Net Margin
-10.2%
-61.8%
Revenue YoY
20.4%
11.2%
Net Profit YoY
34.8%
EPS (diluted)
$-0.15
$-3.38

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ATEC
ATEC
REPX
REPX
Q1 26
$113.9M
Q4 25
$212.9M
$97.3M
Q3 25
$196.5M
$106.9M
Q2 25
$185.5M
$85.4M
Q1 25
$169.2M
$102.5M
Q4 24
$176.8M
$102.7M
Q3 24
$150.7M
$102.3M
Q2 24
$145.6M
$105.4M
Net Profit
ATEC
ATEC
REPX
REPX
Q1 26
$-70.4M
Q4 25
$-21.7M
Q3 25
$-28.6M
$16.3M
Q2 25
$-41.1M
$30.5M
Q1 25
$-51.9M
$28.6M
Q4 24
$-33.3M
Q3 24
$-39.6M
$25.7M
Q2 24
$-40.7M
$33.5M
Gross Margin
ATEC
ATEC
REPX
REPX
Q1 26
Q4 25
70.2%
Q3 25
69.9%
Q2 25
69.6%
Q1 25
68.6%
Q4 24
68.8%
Q3 24
68.2%
Q2 24
70.5%
Operating Margin
ATEC
ATEC
REPX
REPX
Q1 26
38.3%
Q4 25
-4.1%
26.9%
Q3 25
-8.1%
27.0%
Q2 25
-7.1%
33.7%
Q1 25
-26.2%
48.3%
Q4 24
-13.5%
31.2%
Q3 24
-22.4%
17.1%
Q2 24
-24.3%
50.9%
Net Margin
ATEC
ATEC
REPX
REPX
Q1 26
-61.8%
Q4 25
-10.2%
Q3 25
-14.5%
15.3%
Q2 25
-22.2%
35.7%
Q1 25
-30.7%
27.9%
Q4 24
-18.9%
Q3 24
-26.3%
25.1%
Q2 24
-27.9%
31.8%
EPS (diluted)
ATEC
ATEC
REPX
REPX
Q1 26
$-3.38
Q4 25
$-0.15
$4.02
Q3 25
$-0.19
$0.77
Q2 25
$-0.27
$1.44
Q1 25
$-0.35
$1.36
Q4 24
$-0.22
$0.52
Q3 24
$-0.28
$1.21
Q2 24
$-0.29
$1.59

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ATEC
ATEC
REPX
REPX
Cash + ST InvestmentsLiquidity on hand
$160.8M
Total DebtLower is stronger
$565.9M
$240.7M
Stockholders' EquityBook value
$12.4M
$553.4M
Total Assets
$791.2M
$1.2B
Debt / EquityLower = less leverage
45.54×
0.43×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ATEC
ATEC
REPX
REPX
Q1 26
Q4 25
$160.8M
Q3 25
$155.7M
Q2 25
$157.1M
Q1 25
$153.2M
Q4 24
$138.8M
Q3 24
$81.0M
Q2 24
$99.8M
Total Debt
ATEC
ATEC
REPX
REPX
Q1 26
$240.7M
Q4 25
$565.9M
$247.9M
Q3 25
$559.7M
$367.0M
Q2 25
$553.9M
$275.2M
Q1 25
$548.4M
$249.3M
Q4 24
$576.2M
$269.5M
Q3 24
$527.7M
$288.6M
Q2 24
$519.2M
$322.7M
Stockholders' Equity
ATEC
ATEC
REPX
REPX
Q1 26
$553.4M
Q4 25
$12.4M
$634.2M
Q3 25
$11.5M
$566.5M
Q2 25
$23.8M
$556.9M
Q1 25
$-85.9M
$532.4M
Q4 24
$-14.2M
$510.6M
Q3 24
$-1.4M
$507.4M
Q2 24
$17.1M
$489.0M
Total Assets
ATEC
ATEC
REPX
REPX
Q1 26
$1.2B
Q4 25
$791.2M
$1.2B
Q3 25
$787.2M
$1.2B
Q2 25
$790.3M
$1.0B
Q1 25
$785.5M
$994.9M
Q4 24
$775.7M
$993.5M
Q3 24
$745.9M
$997.9M
Q2 24
$768.6M
$1.0B
Debt / Equity
ATEC
ATEC
REPX
REPX
Q1 26
0.43×
Q4 25
45.54×
0.39×
Q3 25
48.64×
0.65×
Q2 25
23.30×
0.49×
Q1 25
0.47×
Q4 24
0.53×
Q3 24
0.57×
Q2 24
30.34×
0.66×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ATEC
ATEC
REPX
REPX
Operating Cash FlowLast quarter
$20.7M
$47.2M
Free Cash FlowOCF − Capex
$7.7M
$24.6M
FCF MarginFCF / Revenue
3.6%
21.6%
Capex IntensityCapex / Revenue
6.1%
41.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$2.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ATEC
ATEC
REPX
REPX
Q1 26
$47.2M
Q4 25
$20.7M
$64.9M
Q3 25
$14.0M
$63.6M
Q2 25
$15.5M
$33.6M
Q1 25
$-5.0M
$50.4M
Q4 24
$10.5M
$66.4M
Q3 24
$-5.3M
$72.1M
Q2 24
$-11.4M
$51.6M
Free Cash Flow
ATEC
ATEC
REPX
REPX
Q1 26
$24.6M
Q4 25
$7.7M
Q3 25
$4.8M
Q2 25
$5.2M
Q1 25
$-15.0M
Q4 24
$8.5M
Q3 24
$-21.2M
Q2 24
$-45.5M
FCF Margin
ATEC
ATEC
REPX
REPX
Q1 26
21.6%
Q4 25
3.6%
Q3 25
2.4%
Q2 25
2.8%
Q1 25
-8.9%
Q4 24
4.8%
Q3 24
-14.1%
Q2 24
-31.3%
Capex Intensity
ATEC
ATEC
REPX
REPX
Q1 26
41.3%
Q4 25
6.1%
Q3 25
4.7%
Q2 25
5.6%
Q1 25
5.9%
Q4 24
1.1%
Q3 24
10.5%
Q2 24
23.4%
Cash Conversion
ATEC
ATEC
REPX
REPX
Q1 26
Q4 25
Q3 25
3.90×
Q2 25
1.10×
Q1 25
1.76×
Q4 24
Q3 24
2.81×
Q2 24
1.54×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons