vs
Side-by-side financial comparison of ATI INC (ATI) and MasterBrand, Inc. (MBC). Click either name above to swap in a different company.
ATI INC is the larger business by last-quarter revenue ($1.2B vs $644.6M, roughly 1.8× MasterBrand, Inc.). ATI INC runs the higher net margin — 8.2% vs -6.5%, a 14.7% gap on every dollar of revenue. On growth, ATI INC posted the faster year-over-year revenue change (0.4% vs -3.5%). ATI INC produced more free cash flow last quarter ($230.3M vs $52.5M). Over the past eight quarters, ATI INC's revenue compounded faster (3.7% CAGR vs 0.5%).
ATI Technologies Inc. was a Canadian semiconductor technology corporation based in Markham, Ontario, that specialized in the development of graphics processing units and chipsets. Founded in 1985, the company listed publicly in 1993 and was acquired by AMD in 2006. As a major fabless semiconductor company, ATI conducted research and development in-house and outsourced the manufacturing and assembly of its products. With the decline and eventual bankruptcy of 3dfx in 2000, ATI and its chief ri...
Master Lock is an American company that sells padlocks, combination locks, safes, and related security products. Now a subsidiary of Fortune Brands Innovations, Master Lock Company LLC was formed in 1921 by locksmith-inventor Harry Soref and is headquartered in Oak Creek, Wisconsin. In 1970, the company was purchased by American Brands from Soref's heirs. American Brands was later renamed to Fortune Brands, which then split on October 3, 2011, to create the Fortune Brands Home & Security comp...
ATI vs MBC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $644.6M |
| Net Profit | $96.6M | $-42.0M |
| Gross Margin | 23.2% | 26.0% |
| Operating Margin | 14.5% | -4.2% |
| Net Margin | 8.2% | -6.5% |
| Revenue YoY | 0.4% | -3.5% |
| Net Profit YoY | -29.5% | -400.0% |
| EPS (diluted) | $0.69 | $-0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $644.6M | ||
| Q3 25 | $1.1B | $698.9M | ||
| Q2 25 | $1.1B | $730.9M | ||
| Q1 25 | $1.1B | $660.3M | ||
| Q4 24 | $1.2B | $667.7M | ||
| Q3 24 | $1.1B | $718.1M | ||
| Q2 24 | $1.1B | $676.5M |
| Q1 26 | $96.6M | — | ||
| Q4 25 | $96.6M | $-42.0M | ||
| Q3 25 | $110.0M | $18.1M | ||
| Q2 25 | $100.7M | $37.3M | ||
| Q1 25 | $97.0M | $13.3M | ||
| Q4 24 | $137.1M | $14.0M | ||
| Q3 24 | $82.7M | $29.1M | ||
| Q2 24 | $81.9M | $45.3M |
| Q1 26 | 23.2% | — | ||
| Q4 25 | 23.2% | 26.0% | ||
| Q3 25 | 22.7% | 31.2% | ||
| Q2 25 | 21.3% | 32.8% | ||
| Q1 25 | 20.6% | 30.6% | ||
| Q4 24 | 21.2% | 30.4% | ||
| Q3 24 | 21.4% | 33.1% | ||
| Q2 24 | 20.8% | 34.1% |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 14.5% | -4.2% | ||
| Q3 25 | 14.4% | 6.0% | ||
| Q2 25 | 14.1% | 9.2% | ||
| Q1 25 | 12.8% | 5.6% | ||
| Q4 24 | 17.8% | 5.6% | ||
| Q3 24 | 13.5% | 8.0% | ||
| Q2 24 | 13.0% | 11.5% |
| Q1 26 | 8.2% | — | ||
| Q4 25 | 8.2% | -6.5% | ||
| Q3 25 | 9.8% | 2.6% | ||
| Q2 25 | 8.8% | 5.1% | ||
| Q1 25 | 8.5% | 2.0% | ||
| Q4 24 | 11.7% | 2.1% | ||
| Q3 24 | 7.9% | 4.1% | ||
| Q2 24 | 7.5% | 6.7% |
| Q1 26 | $0.69 | — | ||
| Q4 25 | $0.70 | $-0.32 | ||
| Q3 25 | $0.78 | $0.14 | ||
| Q2 25 | $0.70 | $0.29 | ||
| Q1 25 | $0.67 | $0.10 | ||
| Q4 24 | $0.94 | $0.10 | ||
| Q3 24 | $0.57 | $0.22 | ||
| Q2 24 | $0.58 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $416.7M | $183.3M |
| Total DebtLower is stronger | $1.7B | — |
| Stockholders' EquityBook value | $1.9B | $1.3B |
| Total Assets | $5.1B | $3.1B |
| Debt / EquityLower = less leverage | 0.90× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $416.7M | — | ||
| Q4 25 | $416.7M | $183.3M | ||
| Q3 25 | $372.2M | $114.8M | ||
| Q2 25 | $319.6M | $120.1M | ||
| Q1 25 | $475.8M | $113.5M | ||
| Q4 24 | $721.2M | $120.6M | ||
| Q3 24 | $406.6M | $108.4M | ||
| Q2 24 | $425.6M | $189.4M |
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.9B | — |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.9B | $1.3B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.4B | $1.3B |
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.1B | $3.1B | ||
| Q3 25 | $5.0B | $3.0B | ||
| Q2 25 | $5.0B | $3.0B | ||
| Q1 25 | $5.2B | $3.0B | ||
| Q4 24 | $5.2B | $2.9B | ||
| Q3 24 | $5.1B | $3.0B | ||
| Q2 24 | $4.9B | $2.4B |
| Q1 26 | 0.90× | — | ||
| Q4 25 | 0.95× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.93× | 0.79× | ||
| Q3 24 | 1.04× | 0.83× | ||
| Q2 24 | 1.37× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $86.9M |
| Free Cash FlowOCF − Capex | $230.3M | $52.5M |
| FCF MarginFCF / Revenue | 19.6% | 8.1% |
| Capex IntensityCapex / Revenue | — | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $709.8M | $117.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $315.8M | $86.9M | ||
| Q3 25 | $229.5M | $55.4M | ||
| Q2 25 | $161.5M | $84.8M | ||
| Q1 25 | $-92.5M | $-31.4M | ||
| Q4 24 | $380.9M | $115.1M | ||
| Q3 24 | $24.0M | $80.8M | ||
| Q2 24 | $101.1M | $77.4M |
| Q1 26 | $230.3M | — | ||
| Q4 25 | $223.1M | $52.5M | ||
| Q3 25 | $167.0M | $39.5M | ||
| Q2 25 | $89.4M | $66.7M | ||
| Q1 25 | $-145.8M | $-41.2M | ||
| Q4 24 | $333.6M | $68.8M | ||
| Q3 24 | $-41.8M | $64.5M | ||
| Q2 24 | $40.9M | $66.1M |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 19.0% | 8.1% | ||
| Q3 25 | 14.8% | 5.7% | ||
| Q2 25 | 7.8% | 9.1% | ||
| Q1 25 | -12.7% | -6.2% | ||
| Q4 24 | 28.4% | 10.3% | ||
| Q3 24 | -4.0% | 9.0% | ||
| Q2 24 | 3.7% | 9.8% |
| Q1 26 | — | — | ||
| Q4 25 | 7.9% | 5.3% | ||
| Q3 25 | 5.6% | 2.3% | ||
| Q2 25 | 6.3% | 2.5% | ||
| Q1 25 | 4.7% | 1.5% | ||
| Q4 24 | 4.0% | 6.9% | ||
| Q3 24 | 6.3% | 2.3% | ||
| Q2 24 | 5.5% | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.27× | — | ||
| Q3 25 | 2.09× | 3.06× | ||
| Q2 25 | 1.60× | 2.27× | ||
| Q1 25 | -0.95× | -2.36× | ||
| Q4 24 | 2.78× | 8.22× | ||
| Q3 24 | 0.29× | 2.78× | ||
| Q2 24 | 1.23× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATI
Segment breakdown not available.
MBC
| Dealers | $345.7M | 54% |
| Retail | $220.0M | 34% |
| Builders | $78.9M | 12% |
