vs
Side-by-side financial comparison of Avidia Bancorp, Inc. (AVBC) and Lifevantage Corp (LFVN). Click either name above to swap in a different company.
Lifevantage Corp is the larger business by last-quarter revenue ($48.9M vs $26.8M, roughly 1.8× Avidia Bancorp, Inc.). Avidia Bancorp, Inc. runs the higher net margin — 22.9% vs 0.6%, a 22.3% gap on every dollar of revenue. Avidia Bancorp, Inc. produced more free cash flow last quarter ($24.1M vs $1.7M).
Avidia Bank is an American mutual community bank headquartered in Hudson, Massachusetts. It was founded in 2007 when it was formed by a merger between Hudson Savings Bank and Westborough Bank.
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
AVBC vs LFVN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $48.9M |
| Net Profit | $5.3M | $276.0K |
| Gross Margin | — | 74.0% |
| Operating Margin | 33.3% | 1.0% |
| Net Margin | 22.9% | 0.6% |
| Revenue YoY | — | -27.8% |
| Net Profit YoY | — | -89.2% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | $48.9M | ||
| Q3 25 | $28.0M | $47.6M | ||
| Q2 25 | $25.9M | $55.1M | ||
| Q1 25 | $22.9M | $58.4M | ||
| Q4 24 | — | $67.8M | ||
| Q3 24 | — | $47.2M | ||
| Q2 24 | — | $48.9M | ||
| Q1 24 | — | $48.2M |
| Q4 25 | $5.3M | $276.0K | ||
| Q3 25 | $-907.0K | $2.2M | ||
| Q2 25 | $3.9M | $2.0M | ||
| Q1 25 | $-11.6M | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $1.7M |
| Q4 25 | — | 74.0% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 79.9% | ||
| Q1 25 | — | 81.0% | ||
| Q4 24 | — | 80.5% | ||
| Q3 24 | — | 79.9% | ||
| Q2 24 | — | 79.5% | ||
| Q1 24 | — | 78.9% |
| Q4 25 | 33.3% | 1.0% | ||
| Q3 25 | -7.0% | 4.8% | ||
| Q2 25 | 19.4% | 3.9% | ||
| Q1 25 | -72.0% | 6.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 5.4% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 4.0% |
| Q4 25 | 22.9% | 0.6% | ||
| Q3 25 | -3.2% | 4.5% | ||
| Q2 25 | 15.0% | 3.6% | ||
| Q1 25 | -50.5% | 5.9% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 3.4% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.05 | $0.17 | ||
| Q2 25 | — | $0.16 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $275.0M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $379.0M | $33.0M |
| Total Assets | $2.8B | $61.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $275.0M | — | ||
| Q3 25 | $208.3M | — | ||
| Q2 25 | $592.5M | $20.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | — |
| Q4 25 | $379.0M | $33.0M | ||
| Q3 25 | $372.0M | $33.2M | ||
| Q2 25 | $191.4M | $34.6M | ||
| Q1 25 | $186.1M | $34.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $27.7M | ||
| Q2 24 | — | $26.0M | ||
| Q1 24 | — | $26.8M |
| Q4 25 | $2.8B | $61.2M | ||
| Q3 25 | $2.8B | $61.6M | ||
| Q2 25 | $3.0B | $72.0M | ||
| Q1 25 | $2.7B | $77.2M | ||
| Q4 24 | — | $68.5M | ||
| Q3 24 | — | $61.5M | ||
| Q2 24 | — | $60.3M | ||
| Q1 24 | — | $61.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.4M | $2.8M |
| Free Cash FlowOCF − Capex | $24.1M | $1.7M |
| FCF MarginFCF / Revenue | 89.9% | 3.5% |
| Capex IntensityCapex / Revenue | 16.0% | 2.2% |
| Cash ConversionOCF / Net Profit | 5.32× | 10.11× |
| TTM Free Cash FlowTrailing 4 quarters | $40.2M | $1.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | $2.8M | ||
| Q3 25 | $24.1M | $-2.3M | ||
| Q2 25 | $-2.3M | $1.0M | ||
| Q1 25 | $-2.2M | $2.2M | ||
| Q4 24 | — | $9.2M | ||
| Q3 24 | — | $-583.0K | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $3.1M |
| Q4 25 | $24.1M | $1.7M | ||
| Q3 25 | $23.3M | $-2.7M | ||
| Q2 25 | $-3.3M | $835.0K | ||
| Q1 25 | $-3.9M | $1.9M | ||
| Q4 24 | — | $8.7M | ||
| Q3 24 | — | $-932.0K | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $2.8M |
| Q4 25 | 89.9% | 3.5% | ||
| Q3 25 | 83.2% | -5.8% | ||
| Q2 25 | -12.8% | 1.5% | ||
| Q1 25 | -16.9% | 3.2% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | -2.0% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | 5.8% |
| Q4 25 | 16.0% | 2.2% | ||
| Q3 25 | 3.1% | 0.9% | ||
| Q2 25 | 3.7% | 0.4% | ||
| Q1 25 | 7.2% | 0.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | 5.32× | 10.11× | ||
| Q3 25 | — | -1.07× | ||
| Q2 25 | -0.60× | 0.53× | ||
| Q1 25 | — | 0.64× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | -0.32× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 1.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
