vs
Side-by-side financial comparison of Avidia Bancorp, Inc. (AVBC) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $26.8M, roughly 1.6× Avidia Bancorp, Inc.). Avidia Bancorp, Inc. runs the higher net margin — 22.9% vs -17.2%, a 40.2% gap on every dollar of revenue. Avidia Bancorp, Inc. produced more free cash flow last quarter ($24.1M vs $692.0K).
Avidia Bank is an American mutual community bank headquartered in Hudson, Massachusetts. It was founded in 2007 when it was formed by a merger between Hudson Savings Bank and Westborough Bank.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
AVBC vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $41.8M |
| Net Profit | $5.3M | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | 33.3% | -12.1% |
| Net Margin | 22.9% | -17.2% |
| Revenue YoY | — | 85.7% |
| Net Profit YoY | — | 43.2% |
| EPS (diluted) | — | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | $41.8M | ||
| Q3 25 | $28.0M | $37.3M | ||
| Q2 25 | $25.9M | $38.1M | ||
| Q1 25 | $22.9M | $32.0M | ||
| Q4 24 | — | $22.5M | ||
| Q3 24 | — | $18.5M | ||
| Q2 24 | — | $16.4M | ||
| Q1 24 | — | $17.4M |
| Q4 25 | $5.3M | $-7.2M | ||
| Q3 25 | $-907.0K | $-9.0M | ||
| Q2 25 | $3.9M | $-10.1M | ||
| Q1 25 | $-11.6M | $-12.7M | ||
| Q4 24 | — | $-12.7M | ||
| Q3 24 | — | $-13.3M | ||
| Q2 24 | — | $-9.8M | ||
| Q1 24 | — | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | 33.3% | -12.1% | ||
| Q3 25 | -7.0% | -19.6% | ||
| Q2 25 | 19.4% | -21.1% | ||
| Q1 25 | -72.0% | -34.4% | ||
| Q4 24 | — | -51.0% | ||
| Q3 24 | — | -41.7% | ||
| Q2 24 | — | -51.7% | ||
| Q1 24 | — | -39.4% |
| Q4 25 | 22.9% | -17.2% | ||
| Q3 25 | -3.2% | -24.3% | ||
| Q2 25 | 15.0% | -26.6% | ||
| Q1 25 | -50.5% | -39.6% | ||
| Q4 24 | — | -56.4% | ||
| Q3 24 | — | -72.0% | ||
| Q2 24 | — | -59.8% | ||
| Q1 24 | — | -45.2% |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | $-0.05 | $-0.13 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | — | $-0.44 | ||
| Q2 24 | — | $-0.33 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $275.0M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $379.0M | $22.4M |
| Total Assets | $2.8B | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $275.0M | $28.1M | ||
| Q3 25 | $208.3M | $28.0M | ||
| Q2 25 | $592.5M | $11.0M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $20.9M | ||
| Q2 24 | — | $42.6M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $379.0M | $22.4M | ||
| Q3 25 | $372.0M | $27.4M | ||
| Q2 25 | $191.4M | $27.1M | ||
| Q1 25 | $186.1M | $35.5M | ||
| Q4 24 | — | $27.7M | ||
| Q3 24 | — | $9.4M | ||
| Q2 24 | — | $19.4M | ||
| Q1 24 | — | $27.7M |
| Q4 25 | $2.8B | $141.6M | ||
| Q3 25 | $2.8B | $145.5M | ||
| Q2 25 | $3.0B | $134.7M | ||
| Q1 25 | $2.7B | $142.0M | ||
| Q4 24 | — | $140.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.4M | $908.0K |
| Free Cash FlowOCF − Capex | $24.1M | $692.0K |
| FCF MarginFCF / Revenue | 89.9% | 1.7% |
| Capex IntensityCapex / Revenue | 16.0% | 0.5% |
| Cash ConversionOCF / Net Profit | 5.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.2M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | $908.0K | ||
| Q3 25 | $24.1M | $-785.0K | ||
| Q2 25 | $-2.3M | $-3.5M | ||
| Q1 25 | $-2.2M | $-17.0M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-5.0M | ||
| Q1 24 | — | $-12.0M |
| Q4 25 | $24.1M | $692.0K | ||
| Q3 25 | $23.3M | $-899.0K | ||
| Q2 25 | $-3.3M | $-3.8M | ||
| Q1 25 | $-3.9M | $-17.2M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $-12.4M |
| Q4 25 | 89.9% | 1.7% | ||
| Q3 25 | 83.2% | -2.4% | ||
| Q2 25 | -12.8% | -9.9% | ||
| Q1 25 | -16.9% | -53.8% | ||
| Q4 24 | — | -38.6% | ||
| Q3 24 | — | -31.3% | ||
| Q2 24 | — | -34.0% | ||
| Q1 24 | — | -71.1% |
| Q4 25 | 16.0% | 0.5% | ||
| Q3 25 | 3.1% | 0.3% | ||
| Q2 25 | 3.7% | 0.7% | ||
| Q1 25 | 7.2% | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 2.2% |
| Q4 25 | 5.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
