vs
Side-by-side financial comparison of Avery Dennison (AVY) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
Avery Dennison is the larger business by last-quarter revenue ($2.3B vs $384.0M, roughly 5.9× WARRIOR MET COAL, INC.). Avery Dennison runs the higher net margin — 7.3% vs 6.0%, a 1.3% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (29.1% vs 3.9%). Over the past eight quarters, Avery Dennison's revenue compounded faster (2.7% CAGR vs -12.7%).
Avery Dennison Corporation is an American multinational manufacturer and distributor of pressure-sensitive adhesive materials, apparel branding labels and tags, RFID inlays, and specialty medical products. The company is a member of the Fortune 500 and is headquartered in Mentor, Ohio.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
AVY vs HCC — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $2.3B | $384.0M |
| Net Profit | $166.4M | $23.0M |
| Gross Margin | 28.7% | 29.5% |
| Operating Margin | 9.1% | 9.0% |
| Net Margin | 7.3% | 6.0% |
| Revenue YoY | 3.9% | 29.1% |
| Net Profit YoY | -4.4% | 1919.5% |
| EPS (diluted) | $2.16 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.3B | $384.0M | ||
| Q3 25 | $2.2B | $328.6M | ||
| Q2 25 | $2.2B | $297.5M | ||
| Q1 25 | $2.1B | $299.9M | ||
| Q4 24 | $2.2B | $297.5M | ||
| Q3 24 | $2.2B | $327.7M | ||
| Q2 24 | $2.2B | $396.5M | ||
| Q1 24 | $2.2B | $503.5M |
| Q4 25 | $166.4M | $23.0M | ||
| Q3 25 | $166.3M | $36.6M | ||
| Q2 25 | $189.0M | $5.6M | ||
| Q1 25 | $166.3M | $-8.2M | ||
| Q4 24 | $174.0M | $1.1M | ||
| Q3 24 | $181.7M | $41.8M | ||
| Q2 24 | $176.8M | $70.7M | ||
| Q1 24 | $172.4M | $137.0M |
| Q4 25 | 28.7% | 29.5% | ||
| Q3 25 | 28.7% | 27.1% | ||
| Q2 25 | 28.8% | 23.9% | ||
| Q1 25 | 28.9% | 18.1% | ||
| Q4 24 | 27.9% | 23.1% | ||
| Q3 24 | 28.7% | 29.3% | ||
| Q2 24 | 29.6% | 34.1% | ||
| Q1 24 | 29.4% | 43.3% |
| Q4 25 | 9.1% | 9.0% | ||
| Q3 25 | 10.6% | 6.3% | ||
| Q2 25 | 11.5% | 2.6% | ||
| Q1 25 | 10.6% | -5.8% | ||
| Q4 24 | 11.0% | -1.4% | ||
| Q3 24 | 11.0% | 11.9% | ||
| Q2 24 | 10.7% | 17.9% | ||
| Q1 24 | 10.9% | 29.6% |
| Q4 25 | 7.3% | 6.0% | ||
| Q3 25 | 7.5% | 11.1% | ||
| Q2 25 | 8.5% | 1.9% | ||
| Q1 25 | 7.7% | -2.7% | ||
| Q4 24 | 8.0% | 0.4% | ||
| Q3 24 | 8.3% | 12.7% | ||
| Q2 24 | 7.9% | 17.8% | ||
| Q1 24 | 8.0% | 27.2% |
| Q4 25 | $2.16 | $0.43 | ||
| Q3 25 | $2.13 | $0.70 | ||
| Q2 25 | $2.41 | $0.11 | ||
| Q1 25 | $2.09 | $-0.16 | ||
| Q4 24 | $2.17 | $0.02 | ||
| Q3 24 | $2.25 | $0.80 | ||
| Q2 24 | $2.18 | $1.35 | ||
| Q1 24 | $2.13 | $2.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $202.8M | $300.0M |
| Total DebtLower is stronger | $3.2B | $154.3M |
| Stockholders' EquityBook value | $2.2B | $2.1B |
| Total Assets | $8.8B | $2.8B |
| Debt / EquityLower = less leverage | 1.43× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $202.8M | $300.0M | ||
| Q3 25 | $536.3M | $336.3M | ||
| Q2 25 | $215.9M | $383.3M | ||
| Q1 25 | $195.9M | $454.9M | ||
| Q4 24 | $329.1M | $491.5M | ||
| Q3 24 | $212.7M | $583.2M | ||
| Q2 24 | $208.8M | $709.0M | ||
| Q1 24 | $185.7M | $693.9M |
| Q4 25 | $3.2B | $154.3M | ||
| Q3 25 | $3.2B | $154.1M | ||
| Q2 25 | $2.6B | $153.9M | ||
| Q1 25 | $2.6B | $153.8M | ||
| Q4 24 | $2.6B | $153.6M | ||
| Q3 24 | $2.0B | $153.5M | ||
| Q2 24 | $2.0B | $153.3M | ||
| Q1 24 | $2.1B | $153.2M |
| Q4 25 | $2.2B | $2.1B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $2.2B | $2.1B | ||
| Q4 24 | $2.3B | $2.1B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.3B | $2.0B | ||
| Q1 24 | $2.2B | $2.0B |
| Q4 25 | $8.8B | $2.8B | ||
| Q3 25 | $8.9B | $2.7B | ||
| Q2 25 | $8.6B | $2.6B | ||
| Q1 25 | $8.4B | $2.6B | ||
| Q4 24 | $8.4B | $2.6B | ||
| Q3 24 | $8.5B | $2.6B | ||
| Q2 24 | $8.3B | $2.6B | ||
| Q1 24 | $8.3B | $2.5B |
| Q4 25 | 1.43× | 0.07× | ||
| Q3 25 | 1.45× | 0.07× | ||
| Q2 25 | 1.19× | 0.07× | ||
| Q1 25 | 1.19× | 0.07× | ||
| Q4 24 | 1.11× | 0.07× | ||
| Q3 24 | 0.85× | 0.07× | ||
| Q2 24 | 0.89× | 0.07× | ||
| Q1 24 | 0.94× | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $376.8M | $76.1M |
| Free Cash FlowOCF − Capex | $309.7M | — |
| FCF MarginFCF / Revenue | 13.6% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | 2.26× | 3.31× |
| TTM Free Cash FlowTrailing 4 quarters | $712.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $376.8M | $76.1M | ||
| Q3 25 | $312.1M | $104.7M | ||
| Q2 25 | $208.8M | $37.5M | ||
| Q1 25 | $-16.3M | $10.9M | ||
| Q4 24 | $351.2M | $54.2M | ||
| Q3 24 | $270.1M | $62.2M | ||
| Q2 24 | $197.7M | $147.0M | ||
| Q1 24 | $119.8M | $104.1M |
| Q4 25 | $309.7M | — | ||
| Q3 25 | $276.2M | — | ||
| Q2 25 | $178.8M | — | ||
| Q1 25 | $-52.3M | — | ||
| Q4 24 | $281.7M | — | ||
| Q3 24 | $227.1M | — | ||
| Q2 24 | $150.2M | — | ||
| Q1 24 | $71.0M | — |
| Q4 25 | 13.6% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 3.3% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | 2.26× | 3.31× | ||
| Q3 25 | 1.88× | 2.86× | ||
| Q2 25 | 1.10× | 6.70× | ||
| Q1 25 | -0.10× | — | ||
| Q4 24 | 2.02× | 47.68× | ||
| Q3 24 | 1.49× | 1.49× | ||
| Q2 24 | 1.12× | 2.08× | ||
| Q1 24 | 0.69× | 0.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AVY
| Other | $1.1B | 47% |
| Materials Group Segment | $475.0M | 21% |
| Apparel And Other | $460.8M | 20% |
| Identification Solutions And Vestcom | $263.4M | 12% |
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
