vs
Side-by-side financial comparison of American Water Works (AWK) and CrossAmerica Partners LP (CAPL). Click either name above to swap in a different company.
American Water Works is the larger business by last-quarter revenue ($1.3B vs $866.3M, roughly 1.5× CrossAmerica Partners LP). American Water Works runs the higher net margin — 18.7% vs 1.2%, a 17.5% gap on every dollar of revenue. On growth, American Water Works posted the faster year-over-year revenue change (5.8% vs -8.3%). CrossAmerica Partners LP produced more free cash flow last quarter ($22.4M vs $-385.0M). Over the past eight quarters, American Water Works's revenue compounded faster (12.6% CAGR vs -4.1%).
American Water Works Company, Inc., through its subsidiaries, provides water and wastewater services in the United States. It offers water and wastewater services to approximately 1,700 communities in 14 states serving approximately 3.4 million active customers. The company serves residential customers; commercial customers, including food and beverage providers, commercial property developers and proprietors, and energy suppliers; fire service and private fire customers; industrial customers...
TowerBrook Capital Partners, L.P. is an investment management firm headquartered in London and New York City. TowerBrook spun out of Soros Fund Management in 2005 and became known for acquiring majority stakes in companies such as Jimmy Choo. Managing $25+ billion in a number of private equity funds and structured opportunities funds, TowerBrook listed 110 investments on its website as of 2025.
AWK vs CAPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $866.3M |
| Net Profit | $238.0M | $10.2M |
| Gross Margin | — | 12.4% |
| Operating Margin | 31.9% | 3.0% |
| Net Margin | 18.7% | 1.2% |
| Revenue YoY | 5.8% | -8.3% |
| Net Profit YoY | -0.4% | -39.6% |
| EPS (diluted) | $1.22 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $866.3M | ||
| Q3 25 | $1.5B | $971.8M | ||
| Q2 25 | $1.3B | $961.9M | ||
| Q1 25 | $1.1B | $862.5M | ||
| Q4 24 | $1.2B | $944.2M | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.0B | $941.5M |
| Q4 25 | $238.0M | $10.2M | ||
| Q3 25 | $379.0M | $13.6M | ||
| Q2 25 | $289.0M | $25.2M | ||
| Q1 25 | $205.0M | $-7.1M | ||
| Q4 24 | $239.0M | $16.9M | ||
| Q3 24 | $350.0M | $10.7M | ||
| Q2 24 | $277.0M | $12.4M | ||
| Q1 24 | $185.0M | $-17.5M |
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 8.6% |
| Q4 25 | 31.9% | 3.0% | ||
| Q3 25 | 42.2% | 2.9% | ||
| Q2 25 | 38.4% | 4.3% | ||
| Q1 25 | 32.7% | 0.2% | ||
| Q4 24 | 33.3% | 3.0% | ||
| Q3 24 | 40.9% | 2.5% | ||
| Q2 24 | 39.4% | 2.5% | ||
| Q1 24 | 32.5% | -1.4% |
| Q4 25 | 18.7% | 1.2% | ||
| Q3 25 | 26.1% | 1.4% | ||
| Q2 25 | 22.7% | 2.6% | ||
| Q1 25 | 18.1% | -0.8% | ||
| Q4 24 | 19.9% | 1.8% | ||
| Q3 24 | 26.4% | 1.0% | ||
| Q2 24 | 24.3% | 1.1% | ||
| Q1 24 | 18.4% | -1.9% |
| Q4 25 | $1.22 | $0.24 | ||
| Q3 25 | $1.94 | $0.34 | ||
| Q2 25 | $1.48 | $0.64 | ||
| Q1 25 | $1.05 | $-0.20 | ||
| Q4 24 | $1.22 | $0.42 | ||
| Q3 24 | $1.80 | $0.27 | ||
| Q2 24 | $1.42 | $0.31 | ||
| Q1 24 | $0.95 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.0M | $3.1M |
| Total DebtLower is stronger | $12.8B | $687.2M |
| Stockholders' EquityBook value | $10.8B | — |
| Total Assets | $35.4B | $964.7M |
| Debt / EquityLower = less leverage | 1.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.0M | $3.1M | ||
| Q3 25 | $166.0M | $5.8M | ||
| Q2 25 | $94.0M | $9.7M | ||
| Q1 25 | $114.0M | $6.7M | ||
| Q4 24 | $96.0M | $3.4M | ||
| Q3 24 | $127.0M | $7.8M | ||
| Q2 24 | $48.0M | $5.5M | ||
| Q1 24 | $584.0M | $6.3M |
| Q4 25 | $12.8B | $687.2M | ||
| Q3 25 | $13.0B | $700.8M | ||
| Q2 25 | $12.3B | $722.7M | ||
| Q1 25 | $13.3B | $774.1M | ||
| Q4 24 | $12.5B | $763.9M | ||
| Q3 24 | $12.6B | $769.2M | ||
| Q2 24 | $12.6B | $786.7M | ||
| Q1 24 | $12.6B | $795.8M |
| Q4 25 | $10.8B | — | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $10.7B | — | ||
| Q1 25 | $10.5B | — | ||
| Q4 24 | $10.3B | — | ||
| Q3 24 | $10.4B | — | ||
| Q2 24 | $10.2B | — | ||
| Q1 24 | $10.0B | — |
| Q4 25 | $35.4B | $964.7M | ||
| Q3 25 | $34.7B | $998.9M | ||
| Q2 25 | $33.9B | $1.0B | ||
| Q1 25 | $33.2B | $1.1B | ||
| Q4 24 | $32.8B | $1.1B | ||
| Q3 24 | $31.8B | $1.1B | ||
| Q2 24 | $31.2B | $1.2B | ||
| Q1 24 | $31.1B | $1.2B |
| Q4 25 | 1.18× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 1.26× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.21× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $663.0M | $29.4M |
| Free Cash FlowOCF − Capex | $-385.0M | $22.4M |
| FCF MarginFCF / Revenue | -30.3% | 2.6% |
| Capex IntensityCapex / Revenue | 82.5% | 0.8% |
| Cash ConversionOCF / Net Profit | 2.79× | 2.89× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.1B | $55.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $663.0M | $29.4M | ||
| Q3 25 | $764.0M | $24.4M | ||
| Q2 25 | $301.0M | $22.6M | ||
| Q1 25 | $331.0M | $15.0M | ||
| Q4 24 | $639.0M | $11.1M | ||
| Q3 24 | $679.0M | $41.9M | ||
| Q2 24 | $345.0M | $28.9M | ||
| Q1 24 | $382.0M | $5.8M |
| Q4 25 | $-385.0M | $22.4M | ||
| Q3 25 | $-33.0M | $17.7M | ||
| Q2 25 | $-432.0M | $10.8M | ||
| Q1 25 | $-217.0M | $4.9M | ||
| Q4 24 | $-255.0M | $3.9M | ||
| Q3 24 | $-4.0M | $34.2M | ||
| Q2 24 | $-325.0M | $23.6M | ||
| Q1 24 | $-227.0M | $-289.0K |
| Q4 25 | -30.3% | 2.6% | ||
| Q3 25 | -2.3% | 1.8% | ||
| Q2 25 | -34.0% | 1.1% | ||
| Q1 25 | -19.1% | 0.6% | ||
| Q4 24 | -21.2% | 0.4% | ||
| Q3 24 | -0.3% | 3.2% | ||
| Q2 24 | -28.5% | 2.1% | ||
| Q1 24 | -22.6% | -0.0% |
| Q4 25 | 82.5% | 0.8% | ||
| Q3 25 | 54.8% | 0.7% | ||
| Q2 25 | 57.6% | 1.2% | ||
| Q1 25 | 48.3% | 1.2% | ||
| Q4 24 | 74.4% | 0.8% | ||
| Q3 24 | 51.4% | 0.7% | ||
| Q2 24 | 58.8% | 0.5% | ||
| Q1 24 | 60.7% | 0.6% |
| Q4 25 | 2.79× | 2.89× | ||
| Q3 25 | 2.02× | 1.79× | ||
| Q2 25 | 1.04× | 0.90× | ||
| Q1 25 | 1.61× | — | ||
| Q4 24 | 2.67× | 0.66× | ||
| Q3 24 | 1.94× | 3.92× | ||
| Q2 24 | 1.25× | 2.33× | ||
| Q1 24 | 2.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWK
| Water Services | $1.0B | 81% |
| Other | $127.0M | 10% |
| Wastewater Services | $101.0M | 8% |
| Miscellaneous Utility Charge | $11.0M | 1% |
CAPL
| Retail Segment | $505.3M | 58% |
| Wholesale | $360.9M | 42% |
| Other | $1.2M | 0% |
