vs

Side-by-side financial comparison of American Water Works (AWK) and Lineage, Inc. (LINE). Click either name above to swap in a different company.

Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.3B, roughly 1.1× American Water Works). American Water Works runs the higher net margin — 18.7% vs -7.3%, a 26.0% gap on every dollar of revenue. On growth, American Water Works posted the faster year-over-year revenue change (5.8% vs 3.1%). Lineage, Inc. produced more free cash flow last quarter ($35.0M vs $-385.0M).

American Water Works Company, Inc., through its subsidiaries, provides water and wastewater services in the United States. It offers water and wastewater services to approximately 1,700 communities in 14 states serving approximately 3.4 million active customers. The company serves residential customers; commercial customers, including food and beverage providers, commercial property developers and proprietors, and energy suppliers; fire service and private fire customers; industrial customers...

Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.

AWK vs LINE — Head-to-Head

Bigger by revenue
LINE
LINE
1.1× larger
LINE
$1.4B
$1.3B
AWK
Growing faster (revenue YoY)
AWK
AWK
+2.7% gap
AWK
5.8%
3.1%
LINE
Higher net margin
AWK
AWK
26.0% more per $
AWK
18.7%
-7.3%
LINE
More free cash flow
LINE
LINE
$420.0M more FCF
LINE
$35.0M
$-385.0M
AWK

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
AWK
AWK
LINE
LINE
Revenue
$1.3B
$1.4B
Net Profit
$238.0M
$-100.0M
Gross Margin
32.3%
Operating Margin
31.9%
2.5%
Net Margin
18.7%
-7.3%
Revenue YoY
5.8%
3.1%
Net Profit YoY
-0.4%
79.4%
EPS (diluted)
$1.22
$-0.44

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AWK
AWK
LINE
LINE
Q4 25
$1.3B
Q3 25
$1.5B
$1.4B
Q2 25
$1.3B
$1.4B
Q1 25
$1.1B
$1.3B
Q4 24
$1.2B
$1.3B
Q3 24
$1.3B
$1.3B
Q2 24
$1.1B
$1.3B
Q1 24
$1.0B
$1.3B
Net Profit
AWK
AWK
LINE
LINE
Q4 25
$238.0M
Q3 25
$379.0M
$-100.0M
Q2 25
$289.0M
$-6.0M
Q1 25
$205.0M
$0
Q4 24
$239.0M
$-71.0M
Q3 24
$350.0M
$-485.0M
Q2 24
$277.0M
$-68.0M
Q1 24
$185.0M
$-40.0M
Gross Margin
AWK
AWK
LINE
LINE
Q4 25
Q3 25
32.3%
Q2 25
31.9%
Q1 25
32.2%
Q4 24
32.3%
Q3 24
32.8%
Q2 24
33.4%
Q1 24
33.4%
Operating Margin
AWK
AWK
LINE
LINE
Q4 25
31.9%
Q3 25
42.2%
2.5%
Q2 25
38.4%
1.7%
Q1 25
32.7%
4.3%
Q4 24
33.3%
-1.6%
Q3 24
40.9%
-38.6%
Q2 24
39.4%
5.5%
Q1 24
32.5%
7.6%
Net Margin
AWK
AWK
LINE
LINE
Q4 25
18.7%
Q3 25
26.1%
-7.3%
Q2 25
22.7%
-0.4%
Q1 25
18.1%
Q4 24
19.9%
-5.3%
Q3 24
26.4%
-36.3%
Q2 24
24.3%
-5.1%
Q1 24
18.4%
-3.0%
EPS (diluted)
AWK
AWK
LINE
LINE
Q4 25
$1.22
Q3 25
$1.94
$-0.44
Q2 25
$1.48
$-0.03
Q1 25
$1.05
$0.01
Q4 24
$1.22
$-0.52
Q3 24
$1.80
$-2.44
Q2 24
$1.42
$-0.46
Q1 24
$0.95
$-0.28

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AWK
AWK
LINE
LINE
Cash + ST InvestmentsLiquidity on hand
$98.0M
Total DebtLower is stronger
$12.8B
Stockholders' EquityBook value
$10.8B
$8.4B
Total Assets
$35.4B
$19.2B
Debt / EquityLower = less leverage
1.18×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AWK
AWK
LINE
LINE
Q4 25
$98.0M
Q3 25
$166.0M
Q2 25
$94.0M
Q1 25
$114.0M
Q4 24
$96.0M
$173.0M
Q3 24
$127.0M
$409.0M
Q2 24
$48.0M
$73.0M
Q1 24
$584.0M
Total Debt
AWK
AWK
LINE
LINE
Q4 25
$12.8B
Q3 25
$13.0B
Q2 25
$12.3B
Q1 25
$13.3B
Q4 24
$12.5B
Q3 24
$12.6B
Q2 24
$12.6B
Q1 24
$12.6B
Stockholders' Equity
AWK
AWK
LINE
LINE
Q4 25
$10.8B
Q3 25
$10.9B
$8.4B
Q2 25
$10.7B
$8.6B
Q1 25
$10.5B
$8.6B
Q4 24
$10.3B
$8.6B
Q3 24
$10.4B
$9.0B
Q2 24
$10.2B
$4.9B
Q1 24
$10.0B
$5.6B
Total Assets
AWK
AWK
LINE
LINE
Q4 25
$35.4B
Q3 25
$34.7B
$19.2B
Q2 25
$33.9B
$19.4B
Q1 25
$33.2B
$18.8B
Q4 24
$32.8B
$18.7B
Q3 24
$31.8B
$19.3B
Q2 24
$31.2B
$18.8B
Q1 24
$31.1B
Debt / Equity
AWK
AWK
LINE
LINE
Q4 25
1.18×
Q3 25
1.19×
Q2 25
1.15×
Q1 25
1.26×
Q4 24
1.21×
Q3 24
1.21×
Q2 24
1.24×
Q1 24
1.26×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AWK
AWK
LINE
LINE
Operating Cash FlowLast quarter
$663.0M
$230.0M
Free Cash FlowOCF − Capex
$-385.0M
$35.0M
FCF MarginFCF / Revenue
-30.3%
2.5%
Capex IntensityCapex / Revenue
82.5%
14.2%
Cash ConversionOCF / Net Profit
2.79×
TTM Free Cash FlowTrailing 4 quarters
$-1.1B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AWK
AWK
LINE
LINE
Q4 25
$663.0M
Q3 25
$764.0M
$230.0M
Q2 25
$301.0M
$258.0M
Q1 25
$331.0M
$139.0M
Q4 24
$639.0M
Q3 24
$679.0M
$186.0M
Q2 24
$345.0M
$155.0M
Q1 24
$382.0M
$105.0M
Free Cash Flow
AWK
AWK
LINE
LINE
Q4 25
$-385.0M
Q3 25
$-33.0M
$35.0M
Q2 25
$-432.0M
$95.0M
Q1 25
$-217.0M
$-12.0M
Q4 24
$-255.0M
Q3 24
$-4.0M
$33.0M
Q2 24
$-325.0M
$-31.0M
Q1 24
$-227.0M
$-42.0M
FCF Margin
AWK
AWK
LINE
LINE
Q4 25
-30.3%
Q3 25
-2.3%
2.5%
Q2 25
-34.0%
7.0%
Q1 25
-19.1%
-0.9%
Q4 24
-21.2%
Q3 24
-0.3%
2.5%
Q2 24
-28.5%
-2.3%
Q1 24
-22.6%
-3.2%
Capex Intensity
AWK
AWK
LINE
LINE
Q4 25
82.5%
Q3 25
54.8%
14.2%
Q2 25
57.6%
12.1%
Q1 25
48.3%
11.7%
Q4 24
74.4%
Q3 24
51.4%
11.5%
Q2 24
58.8%
13.9%
Q1 24
60.7%
11.1%
Cash Conversion
AWK
AWK
LINE
LINE
Q4 25
2.79×
Q3 25
2.02×
Q2 25
1.04×
Q1 25
1.61×
Q4 24
2.67×
Q3 24
1.94×
Q2 24
1.25×
Q1 24
2.06×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AWK
AWK

Water Services$1.0B81%
Other$127.0M10%
Wastewater Services$101.0M8%
Miscellaneous Utility Charge$11.0M1%

LINE
LINE

Warehousing Operations$883.0M64%
Other$308.0M22%
Warehouse Lease$60.0M4%
Food Sales$52.0M4%
E Commerce And Other$46.0M3%
Railcar Lease$23.0M2%
Service Other$5.0M0%

Related Comparisons