vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and BGSF, INC. (BGSF). Click either name above to swap in a different company.
BGSF, INC. is the larger business by last-quarter revenue ($22.0M vs $21.5M, roughly 1.0× AVALON HOLDINGS CORP). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -5.3%, a 3.6% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs -9.4%). BGSF, INC. produced more free cash flow last quarter ($1.7M vs $-166.0K). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -5.3%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
BGSF Inc. is a leading U.S.-headquartered workforce solutions firm that provides tailored staffing, talent recruitment, and end-to-end workforce management services. It serves core segments including information technology, healthcare, professional administration, light industrial, and creative industries, catering to small, mid-sized and large enterprise clients across North America.
AWX vs BGSF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $22.0M |
| Net Profit | $-356.0K | $-1.2M |
| Gross Margin | 17.1% | 35.0% |
| Operating Margin | 0.4% | -17.6% |
| Net Margin | -1.7% | -5.3% |
| Revenue YoY | 21.7% | -9.4% |
| Net Profit YoY | 28.4% | -18.2% |
| EPS (diluted) | — | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $22.0M | ||
| Q3 25 | $25.7M | $26.9M | ||
| Q2 25 | $20.3M | $23.5M | ||
| Q1 25 | $16.1M | $20.9M | ||
| Q4 24 | $17.6M | $24.3M | ||
| Q3 24 | $24.2M | $29.8M | ||
| Q2 24 | $23.1M | $25.7M | ||
| Q1 24 | $18.9M | $24.5M |
| Q4 25 | $-356.0K | $-1.2M | ||
| Q3 25 | $1.9M | $-5.8M | ||
| Q2 25 | $274.0K | $-3.7M | ||
| Q1 25 | $-1.5M | $-722.0K | ||
| Q4 24 | $-497.0K | $-981.0K | ||
| Q3 24 | $1.8M | $-804.0K | ||
| Q2 24 | $954.0K | $-761.0K | ||
| Q1 24 | $-979.0K | $-792.0K |
| Q4 25 | 17.1% | 35.0% | ||
| Q3 25 | 23.7% | 35.9% | ||
| Q2 25 | 20.6% | 35.8% | ||
| Q1 25 | 14.8% | 36.2% | ||
| Q4 24 | 17.5% | 35.9% | ||
| Q3 24 | 24.6% | 35.9% | ||
| Q2 24 | 22.1% | 37.3% | ||
| Q1 24 | 16.2% | 38.1% |
| Q4 25 | 0.4% | -17.6% | ||
| Q3 25 | 9.1% | -3.5% | ||
| Q2 25 | 3.7% | -18.8% | ||
| Q1 25 | -7.2% | 1.6% | ||
| Q4 24 | -0.8% | -15.7% | ||
| Q3 24 | 9.4% | -3.4% | ||
| Q2 24 | 6.3% | -5.7% | ||
| Q1 24 | -2.7% | 1.7% |
| Q4 25 | -1.7% | -5.3% | ||
| Q3 25 | 7.4% | -21.6% | ||
| Q2 25 | 1.4% | -15.9% | ||
| Q1 25 | -9.3% | -3.5% | ||
| Q4 24 | -2.8% | -4.0% | ||
| Q3 24 | 7.6% | -2.7% | ||
| Q2 24 | 4.1% | -3.0% | ||
| Q1 24 | -5.2% | -3.2% |
| Q4 25 | — | $-0.12 | ||
| Q3 25 | — | $-0.52 | ||
| Q2 25 | — | $-0.34 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $48.1M |
| Total Assets | $87.4M | $57.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | — | ||
| Q3 25 | $4.6M | $41.2M | ||
| Q2 25 | $3.7M | $2.8M | ||
| Q1 25 | $1.3M | $2.0M | ||
| Q4 24 | $2.8M | $32.0K | ||
| Q3 24 | $3.9M | $262 | ||
| Q2 24 | $3.8M | $226 | ||
| Q1 24 | $1.2M | $50 |
| Q4 25 | $38.4M | $48.1M | ||
| Q3 25 | $38.7M | $50.7M | ||
| Q2 25 | $36.8M | $78.3M | ||
| Q1 25 | $36.5M | $81.8M | ||
| Q4 24 | $38.0M | $82.3M | ||
| Q3 24 | $38.5M | $82.9M | ||
| Q2 24 | $36.7M | $83.2M | ||
| Q1 24 | $35.7M | $83.6M |
| Q4 25 | $87.4M | $57.8M | ||
| Q3 25 | $90.7M | $83.6M | ||
| Q2 25 | $88.1M | $149.7M | ||
| Q1 25 | $87.6M | $152.3M | ||
| Q4 24 | $86.2M | $150.1M | ||
| Q3 24 | $89.1M | $157.3K | ||
| Q2 24 | $91.7M | $159.8K | ||
| Q1 24 | $90.6M | $170.6K |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $1.7M |
| Free Cash FlowOCF − Capex | $-166.0K | $1.7M |
| FCF MarginFCF / Revenue | -0.8% | 7.6% |
| Capex IntensityCapex / Revenue | 2.1% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-16.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $1.7M | ||
| Q3 25 | $1.5M | $-4.8M | ||
| Q2 25 | $3.0M | $2.2M | ||
| Q1 25 | $-982.0K | $1.1M | ||
| Q4 24 | $-579.0K | $3.2M | ||
| Q3 24 | $342.0K | $6.5M | ||
| Q2 24 | $3.2M | $7.3M | ||
| Q1 24 | $411.0K | $7.4M |
| Q4 25 | $-166.0K | $1.7M | ||
| Q3 25 | $852.0K | $-4.9M | ||
| Q2 25 | $2.7M | $2.1M | ||
| Q1 25 | $-1.4M | $1.0M | ||
| Q4 24 | $-1.1M | $2.5M | ||
| Q3 24 | $-660.0K | $6.5M | ||
| Q2 24 | $2.9M | $7.3M | ||
| Q1 24 | $56.0K | $6.9M |
| Q4 25 | -0.8% | 7.6% | ||
| Q3 25 | 3.3% | -18.1% | ||
| Q2 25 | 13.5% | 9.1% | ||
| Q1 25 | -8.5% | 5.0% | ||
| Q4 24 | -6.4% | 10.2% | ||
| Q3 24 | -2.7% | 21.7% | ||
| Q2 24 | 12.4% | 28.5% | ||
| Q1 24 | 0.3% | 28.1% |
| Q4 25 | 2.1% | 0.1% | ||
| Q3 25 | 2.3% | 0.4% | ||
| Q2 25 | 1.4% | 0.0% | ||
| Q1 25 | 2.4% | 0.1% | ||
| Q4 24 | 3.1% | 3.0% | ||
| Q3 24 | 4.1% | 0.0% | ||
| Q2 24 | 1.5% | 0.0% | ||
| Q1 24 | 1.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
BGSF
| Contract Field Talent | $21.4M | 97% |
| Other | $595.0K | 3% |
