vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Electromed, Inc. (ELMD). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $18.9M, roughly 1.1× Electromed, Inc.). Electromed, Inc. runs the higher net margin — 14.6% vs -1.7%, a 16.3% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 16.3%). Electromed, Inc. produced more free cash flow last quarter ($2.4M vs $-166.0K). Over the past eight quarters, Electromed, Inc.'s revenue compounded faster (16.7% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Electromed, Inc. is a specialized medical device firm developing, manufacturing, and distributing advanced respiratory care products. Its core offerings are high-frequency chest wall oscillation systems that clear airway secretions for patients with cystic fibrosis, COPD and other respiratory conditions, serving U.S. home care and clinical customers.
AWX vs ELMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $18.9M |
| Net Profit | $-356.0K | $2.8M |
| Gross Margin | 17.1% | 78.4% |
| Operating Margin | 0.4% | 19.2% |
| Net Margin | -1.7% | 14.6% |
| Revenue YoY | 21.7% | 16.3% |
| Net Profit YoY | 28.4% | 40.3% |
| EPS (diluted) | — | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $18.9M | ||
| Q3 25 | $25.7M | $16.9M | ||
| Q2 25 | $20.3M | $17.4M | ||
| Q1 25 | $16.1M | $15.7M | ||
| Q4 24 | $17.6M | $16.3M | ||
| Q3 24 | $24.2M | $14.7M | ||
| Q2 24 | $23.1M | $14.8M | ||
| Q1 24 | $18.9M | $13.9M |
| Q4 25 | $-356.0K | $2.8M | ||
| Q3 25 | $1.9M | $2.1M | ||
| Q2 25 | $274.0K | $2.2M | ||
| Q1 25 | $-1.5M | $1.9M | ||
| Q4 24 | $-497.0K | $2.0M | ||
| Q3 24 | $1.8M | $1.5M | ||
| Q2 24 | $954.0K | $1.8M | ||
| Q1 24 | $-979.0K | $1.5M |
| Q4 25 | 17.1% | 78.4% | ||
| Q3 25 | 23.7% | 78.1% | ||
| Q2 25 | 20.6% | 78.3% | ||
| Q1 25 | 14.8% | 78.0% | ||
| Q4 24 | 17.5% | 77.7% | ||
| Q3 24 | 24.6% | 78.3% | ||
| Q2 24 | 22.1% | 76.2% | ||
| Q1 24 | 16.2% | 74.8% |
| Q4 25 | 0.4% | 19.2% | ||
| Q3 25 | 9.1% | 15.8% | ||
| Q2 25 | 3.7% | 17.5% | ||
| Q1 25 | -7.2% | 13.6% | ||
| Q4 24 | -0.8% | 15.6% | ||
| Q3 24 | 9.4% | 13.2% | ||
| Q2 24 | 6.3% | 15.7% | ||
| Q1 24 | -2.7% | 13.3% |
| Q4 25 | -1.7% | 14.6% | ||
| Q3 25 | 7.4% | 12.6% | ||
| Q2 25 | 1.4% | 12.7% | ||
| Q1 25 | -9.3% | 12.1% | ||
| Q4 24 | -2.8% | 12.1% | ||
| Q3 24 | 7.6% | 10.0% | ||
| Q2 24 | 4.1% | 12.3% | ||
| Q1 24 | -5.2% | 10.8% |
| Q4 25 | — | $0.32 | ||
| Q3 25 | — | $0.25 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.16 | ||
| Q2 24 | — | $0.20 | ||
| Q1 24 | — | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $13.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $45.4M |
| Total Assets | $87.4M | $54.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $13.8M | ||
| Q3 25 | $4.6M | $14.1M | ||
| Q2 25 | $3.7M | $15.3M | ||
| Q1 25 | $1.3M | $15.2M | ||
| Q4 24 | $2.8M | $16.2M | ||
| Q3 24 | $3.9M | $13.9M | ||
| Q2 24 | $3.8M | $16.1M | ||
| Q1 24 | $1.2M | $11.7M |
| Q4 25 | $38.4M | $45.4M | ||
| Q3 25 | $38.7M | $44.7M | ||
| Q2 25 | $36.8M | $43.2M | ||
| Q1 25 | $36.5M | $43.9M | ||
| Q4 24 | $38.0M | $43.6M | ||
| Q3 24 | $38.5M | $41.5M | ||
| Q2 24 | $36.7M | $44.5M | ||
| Q1 24 | $35.7M | $42.5M |
| Q4 25 | $87.4M | $54.9M | ||
| Q3 25 | $90.7M | $53.6M | ||
| Q2 25 | $88.1M | $53.8M | ||
| Q1 25 | $87.6M | $52.5M | ||
| Q4 24 | $86.2M | $52.3M | ||
| Q3 24 | $89.1M | $48.9M | ||
| Q2 24 | $91.7M | $52.2M | ||
| Q1 24 | $90.6M | $48.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $3.0M |
| Free Cash FlowOCF − Capex | $-166.0K | $2.4M |
| FCF MarginFCF / Revenue | -0.8% | 12.7% |
| Capex IntensityCapex / Revenue | 2.1% | 3.4% |
| Cash ConversionOCF / Net Profit | — | 1.10× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $7.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $3.0M | ||
| Q3 25 | $1.5M | $169.0K | ||
| Q2 25 | $3.0M | $3.9M | ||
| Q1 25 | $-982.0K | $2.1M | ||
| Q4 24 | $-579.0K | $3.2M | ||
| Q3 24 | $342.0K | $2.3M | ||
| Q2 24 | $3.2M | $4.5M | ||
| Q1 24 | $411.0K | $1.4M |
| Q4 25 | $-166.0K | $2.4M | ||
| Q3 25 | $852.0K | $-83.0K | ||
| Q2 25 | $2.7M | $3.7M | ||
| Q1 25 | $-1.4M | $1.9M | ||
| Q4 24 | $-1.1M | $2.9M | ||
| Q3 24 | $-660.0K | $2.3M | ||
| Q2 24 | $2.9M | $4.5M | ||
| Q1 24 | $56.0K | $1.3M |
| Q4 25 | -0.8% | 12.7% | ||
| Q3 25 | 3.3% | -0.5% | ||
| Q2 25 | 13.5% | 21.4% | ||
| Q1 25 | -8.5% | 12.2% | ||
| Q4 24 | -6.4% | 18.0% | ||
| Q3 24 | -2.7% | 15.5% | ||
| Q2 24 | 12.4% | 30.1% | ||
| Q1 24 | 0.3% | 9.1% |
| Q4 25 | 2.1% | 3.4% | ||
| Q3 25 | 2.3% | 1.5% | ||
| Q2 25 | 1.4% | 0.8% | ||
| Q1 25 | 2.4% | 1.0% | ||
| Q4 24 | 3.1% | 1.4% | ||
| Q3 24 | 4.1% | 0.3% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 1.9% | 0.6% |
| Q4 25 | — | 1.10× | ||
| Q3 25 | 0.76× | 0.08× | ||
| Q2 25 | 11.07× | 1.75× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.60× | ||
| Q3 24 | 0.19× | 1.57× | ||
| Q2 24 | 3.35× | 2.46× | ||
| Q1 24 | — | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
ELMD
| Homecare | $17.3M | 91% |
| Other | $1.6M | 9% |
