vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $21.5M, roughly 1.2× AVALON HOLDINGS CORP). GAIA, INC runs the higher net margin — -0.3% vs -1.7%, a 1.4% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 5.8%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-166.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AWX vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $25.5M |
| Net Profit | $-356.0K | $-75.0K |
| Gross Margin | 17.1% | 87.6% |
| Operating Margin | 0.4% | -2.6% |
| Net Margin | -1.7% | -0.3% |
| Revenue YoY | 21.7% | 5.8% |
| Net Profit YoY | 28.4% | 91.7% |
| EPS (diluted) | — | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $25.5M | ||
| Q3 25 | $25.7M | $25.0M | ||
| Q2 25 | $20.3M | $24.6M | ||
| Q1 25 | $16.1M | $23.8M | ||
| Q4 24 | $17.6M | $24.1M | ||
| Q3 24 | $24.2M | $22.0M | ||
| Q2 24 | $23.1M | $21.9M | ||
| Q1 24 | $18.9M | $21.3M |
| Q4 25 | $-356.0K | $-75.0K | ||
| Q3 25 | $1.9M | $-1.2M | ||
| Q2 25 | $274.0K | $-2.0M | ||
| Q1 25 | $-1.5M | $-1.2M | ||
| Q4 24 | $-497.0K | $-907.0K | ||
| Q3 24 | $1.8M | $-1.2M | ||
| Q2 24 | $954.0K | $-2.2M | ||
| Q1 24 | $-979.0K | $-971.0K |
| Q4 25 | 17.1% | 87.6% | ||
| Q3 25 | 23.7% | 86.4% | ||
| Q2 25 | 20.6% | 86.7% | ||
| Q1 25 | 14.8% | 87.7% | ||
| Q4 24 | 17.5% | 88.2% | ||
| Q3 24 | 24.6% | 86.1% | ||
| Q2 24 | 22.1% | 84.5% | ||
| Q1 24 | 16.2% | 85.3% |
| Q4 25 | 0.4% | -2.6% | ||
| Q3 25 | 9.1% | -5.0% | ||
| Q2 25 | 3.7% | -8.9% | ||
| Q1 25 | -7.2% | -4.3% | ||
| Q4 24 | -0.8% | -7.1% | ||
| Q3 24 | 9.4% | -5.3% | ||
| Q2 24 | 6.3% | -9.1% | ||
| Q1 24 | -2.7% | -4.0% |
| Q4 25 | -1.7% | -0.3% | ||
| Q3 25 | 7.4% | -4.6% | ||
| Q2 25 | 1.4% | -8.3% | ||
| Q1 25 | -9.3% | -5.1% | ||
| Q4 24 | -2.8% | -3.8% | ||
| Q3 24 | 7.6% | -5.4% | ||
| Q2 24 | 4.1% | -9.9% | ||
| Q1 24 | -5.2% | -4.6% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.05 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $87.9M |
| Total Assets | $87.4M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $13.5M | ||
| Q3 25 | $4.6M | $14.2M | ||
| Q2 25 | $3.7M | $13.9M | ||
| Q1 25 | $1.3M | $13.1M | ||
| Q4 24 | $2.8M | $5.9M | ||
| Q3 24 | $3.9M | $4.4M | ||
| Q2 24 | $3.8M | $5.5M | ||
| Q1 24 | $1.2M | $8.6M |
| Q4 25 | $38.4M | $87.9M | ||
| Q3 25 | $38.7M | $86.3M | ||
| Q2 25 | $36.8M | $85.7M | ||
| Q1 25 | $36.5M | $87.0M | ||
| Q4 24 | $38.0M | $80.7M | ||
| Q3 24 | $38.5M | $81.2M | ||
| Q2 24 | $36.7M | $82.1M | ||
| Q1 24 | $35.7M | $84.8M |
| Q4 25 | $87.4M | $154.6M | ||
| Q3 25 | $90.7M | $151.1M | ||
| Q2 25 | $88.1M | $147.0M | ||
| Q1 25 | $87.6M | $148.5M | ||
| Q4 24 | $86.2M | $141.2M | ||
| Q3 24 | $89.1M | $139.6M | ||
| Q2 24 | $91.7M | $142.1M | ||
| Q1 24 | $90.6M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $1.8M |
| Free Cash FlowOCF − Capex | $-166.0K | $76.0K |
| FCF MarginFCF / Revenue | -0.8% | 0.3% |
| Capex IntensityCapex / Revenue | 2.1% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $1.8M | ||
| Q3 25 | $1.5M | $326.0K | ||
| Q2 25 | $3.0M | $2.3M | ||
| Q1 25 | $-982.0K | $1.3M | ||
| Q4 24 | $-579.0K | $2.7M | ||
| Q3 24 | $342.0K | $409.0K | ||
| Q2 24 | $3.2M | $-2.1M | ||
| Q1 24 | $411.0K | $5.9M |
| Q4 25 | $-166.0K | $76.0K | ||
| Q3 25 | $852.0K | $-1.6M | ||
| Q2 25 | $2.7M | $880.0K | ||
| Q1 25 | $-1.4M | $268.0K | ||
| Q4 24 | $-1.1M | $1.6M | ||
| Q3 24 | $-660.0K | $-952.0K | ||
| Q2 24 | $2.9M | $-3.5M | ||
| Q1 24 | $56.0K | $4.9M |
| Q4 25 | -0.8% | 0.3% | ||
| Q3 25 | 3.3% | -6.4% | ||
| Q2 25 | 13.5% | 3.6% | ||
| Q1 25 | -8.5% | 1.1% | ||
| Q4 24 | -6.4% | 6.5% | ||
| Q3 24 | -2.7% | -4.3% | ||
| Q2 24 | 12.4% | -16.1% | ||
| Q1 24 | 0.3% | 22.8% |
| Q4 25 | 2.1% | 6.6% | ||
| Q3 25 | 2.3% | 7.7% | ||
| Q2 25 | 1.4% | 5.7% | ||
| Q1 25 | 2.4% | 4.3% | ||
| Q4 24 | 3.1% | 4.6% | ||
| Q3 24 | 4.1% | 6.2% | ||
| Q2 24 | 1.5% | 6.6% | ||
| Q1 24 | 1.9% | 5.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
