vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Massimo Group (MAMO). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $21.0M, roughly 1.0× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -1.7%, a 11.1% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 15.7%). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -16.5%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
AWX vs MAMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $21.0M |
| Net Profit | $-356.0K | $2.0M |
| Gross Margin | 17.1% | 41.5% |
| Operating Margin | 0.4% | 13.1% |
| Net Margin | -1.7% | 9.5% |
| Revenue YoY | 21.7% | 15.7% |
| Net Profit YoY | 28.4% | 215.0% |
| EPS (diluted) | — | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $21.0M | ||
| Q3 25 | $25.7M | $17.0M | ||
| Q2 25 | $20.3M | $18.9M | ||
| Q1 25 | $16.1M | $14.9M | ||
| Q4 24 | $17.6M | $18.2M | ||
| Q3 24 | $24.2M | $25.6M | ||
| Q2 24 | $23.1M | $35.4M | ||
| Q1 24 | $18.9M | $30.2M |
| Q4 25 | $-356.0K | $2.0M | ||
| Q3 25 | $1.9M | $1.5M | ||
| Q2 25 | $274.0K | $77.7K | ||
| Q1 25 | $-1.5M | $-2.1M | ||
| Q4 24 | $-497.0K | $-1.7M | ||
| Q3 24 | $1.8M | $-2.5M | ||
| Q2 24 | $954.0K | $2.8M | ||
| Q1 24 | $-979.0K | $3.2M |
| Q4 25 | 17.1% | 41.5% | ||
| Q3 25 | 23.7% | 42.0% | ||
| Q2 25 | 20.6% | 36.3% | ||
| Q1 25 | 14.8% | 28.4% | ||
| Q4 24 | 17.5% | 19.6% | ||
| Q3 24 | 24.6% | 27.2% | ||
| Q2 24 | 22.1% | 32.5% | ||
| Q1 24 | 16.2% | 34.7% |
| Q4 25 | 0.4% | 13.1% | ||
| Q3 25 | 9.1% | 10.5% | ||
| Q2 25 | 3.7% | 0.8% | ||
| Q1 25 | -7.2% | -18.2% | ||
| Q4 24 | -0.8% | -15.4% | ||
| Q3 24 | 9.4% | 1.2% | ||
| Q2 24 | 6.3% | 10.1% | ||
| Q1 24 | -2.7% | 13.2% |
| Q4 25 | -1.7% | 9.5% | ||
| Q3 25 | 7.4% | 9.0% | ||
| Q2 25 | 1.4% | 0.4% | ||
| Q1 25 | -9.3% | -14.0% | ||
| Q4 24 | -2.8% | -9.5% | ||
| Q3 24 | 7.6% | -9.8% | ||
| Q2 24 | 4.1% | 8.0% | ||
| Q1 24 | -5.2% | 10.6% |
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.04 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $5.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $23.7M |
| Total Assets | $87.4M | $51.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $5.8M | ||
| Q3 25 | $4.6M | $2.6M | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.3M | $3.0M | ||
| Q4 24 | $2.8M | $10.2M | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $3.8M | — | ||
| Q1 24 | $1.2M | — |
| Q4 25 | $38.4M | $23.7M | ||
| Q3 25 | $38.7M | $21.7M | ||
| Q2 25 | $36.8M | $20.2M | ||
| Q1 25 | $36.5M | $19.9M | ||
| Q4 24 | $38.0M | $21.7M | ||
| Q3 24 | $38.5M | $22.5M | ||
| Q2 24 | $36.7M | $24.7M | ||
| Q1 24 | $35.7M | $18.1M |
| Q4 25 | $87.4M | $51.4M | ||
| Q3 25 | $90.7M | $44.4M | ||
| Q2 25 | $88.1M | $45.9M | ||
| Q1 25 | $87.6M | $46.4M | ||
| Q4 24 | $86.2M | $54.9M | ||
| Q3 24 | $89.1M | $57.1M | ||
| Q2 24 | $91.7M | $49.9M | ||
| Q1 24 | $90.6M | $47.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $4.0M |
| Free Cash FlowOCF − Capex | $-166.0K | — |
| FCF MarginFCF / Revenue | -0.8% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $4.0M | ||
| Q3 25 | $1.5M | $633.2K | ||
| Q2 25 | $3.0M | $-1.4M | ||
| Q1 25 | $-982.0K | $-3.3M | ||
| Q4 24 | $-579.0K | $9.1M | ||
| Q3 24 | $342.0K | $4.7M | ||
| Q2 24 | $3.2M | $-6.5M | ||
| Q1 24 | $411.0K | $-637.0K |
| Q4 25 | $-166.0K | — | ||
| Q3 25 | $852.0K | — | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-1.1M | $9.0M | ||
| Q3 24 | $-660.0K | $4.6M | ||
| Q2 24 | $2.9M | $-6.7M | ||
| Q1 24 | $56.0K | $-741.4K |
| Q4 25 | -0.8% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | -8.5% | — | ||
| Q4 24 | -6.4% | 49.7% | ||
| Q3 24 | -2.7% | 18.1% | ||
| Q2 24 | 12.4% | -19.0% | ||
| Q1 24 | 0.3% | -2.5% |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 3.1% | 0.2% | ||
| Q3 24 | 4.1% | 0.3% | ||
| Q2 24 | 1.5% | 0.7% | ||
| Q1 24 | 1.9% | 0.3% |
| Q4 25 | — | 2.01× | ||
| Q3 25 | 0.76× | 0.41× | ||
| Q2 25 | 11.07× | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | -2.30× | ||
| Q1 24 | — | -0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
