vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Owlet, Inc. (OWLT). Click either name above to swap in a different company.
Owlet, Inc. is the larger business by last-quarter revenue ($26.6M vs $21.5M, roughly 1.2× AVALON HOLDINGS CORP). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -34.6%, a 33.0% gap on every dollar of revenue. On growth, Owlet, Inc. posted the faster year-over-year revenue change (29.6% vs 21.7%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-651.0K). Over the past eight quarters, Owlet, Inc.'s revenue compounded faster (34.2% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Owlet, Inc. is a pediatric health technology firm that develops smart wearable monitoring products for infants, most notably its signature smart sock that tracks real-time heart rate, oxygen levels, and sleep metrics. It serves global consumer markets across North America, Europe, and Asia-Pacific, distributing products via direct-to-consumer e-commerce and partnered retail outlets, focused on supporting parental peace of mind and infant health safety.
AWX vs OWLT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $26.6M |
| Net Profit | $-356.0K | $-9.2M |
| Gross Margin | 17.1% | 47.6% |
| Operating Margin | 0.4% | -18.4% |
| Net Margin | -1.7% | -34.6% |
| Revenue YoY | 21.7% | 29.6% |
| Net Profit YoY | 28.4% | -1.5% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $26.6M | ||
| Q3 25 | $25.7M | $32.0M | ||
| Q2 25 | $20.3M | $26.1M | ||
| Q1 25 | $16.1M | $21.1M | ||
| Q4 24 | $17.6M | $20.5M | ||
| Q3 24 | $24.2M | $22.1M | ||
| Q2 24 | $23.1M | $20.7M | ||
| Q1 24 | $18.9M | $14.8M |
| Q4 25 | $-356.0K | $-9.2M | ||
| Q3 25 | $1.9M | $4.1M | ||
| Q2 25 | $274.0K | $-37.6M | ||
| Q1 25 | $-1.5M | $3.0M | ||
| Q4 24 | $-497.0K | $-9.1M | ||
| Q3 24 | $1.8M | $-5.6M | ||
| Q2 24 | $954.0K | $-1.1M | ||
| Q1 24 | $-979.0K | $3.3M |
| Q4 25 | 17.1% | 47.6% | ||
| Q3 25 | 23.7% | 50.6% | ||
| Q2 25 | 20.6% | 51.3% | ||
| Q1 25 | 14.8% | 53.7% | ||
| Q4 24 | 17.5% | 53.5% | ||
| Q3 24 | 24.6% | 52.2% | ||
| Q2 24 | 22.1% | 49.5% | ||
| Q1 24 | 16.2% | 44.4% |
| Q4 25 | 0.4% | -18.4% | ||
| Q3 25 | 9.1% | 3.8% | ||
| Q2 25 | 3.7% | -7.4% | ||
| Q1 25 | -7.2% | -12.7% | ||
| Q4 24 | -0.8% | -36.2% | ||
| Q3 24 | 9.4% | -21.8% | ||
| Q2 24 | 6.3% | -10.8% | ||
| Q1 24 | -2.7% | -39.0% |
| Q4 25 | -1.7% | -34.6% | ||
| Q3 25 | 7.4% | 12.9% | ||
| Q2 25 | 1.4% | -144.4% | ||
| Q1 25 | -9.3% | 14.3% | ||
| Q4 24 | -2.8% | -44.2% | ||
| Q3 24 | 7.6% | -25.4% | ||
| Q2 24 | 4.1% | -5.5% | ||
| Q1 24 | -5.2% | 22.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-2.37 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.61 | ||
| Q2 24 | — | $-0.30 | ||
| Q1 24 | — | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $35.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $19.0M |
| Total Assets | $87.4M | $85.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $35.5M | ||
| Q3 25 | $4.6M | $23.8M | ||
| Q2 25 | $3.7M | $21.8M | ||
| Q1 25 | $1.3M | $16.3M | ||
| Q4 24 | $2.8M | $20.2M | ||
| Q3 24 | $3.9M | $21.6M | ||
| Q2 24 | $3.8M | $15.4M | ||
| Q1 24 | $1.2M | $18.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $4.0M |
| Q4 25 | $38.4M | $19.0M | ||
| Q3 25 | $38.7M | $-54.1M | ||
| Q2 25 | $36.8M | $-59.2M | ||
| Q1 25 | $36.5M | $-25.8M | ||
| Q4 24 | $38.0M | $-29.8M | ||
| Q3 24 | $38.5M | $-21.5M | ||
| Q2 24 | $36.7M | $-33.4M | ||
| Q1 24 | $35.7M | $-32.9M |
| Q4 25 | $87.4M | $85.6M | ||
| Q3 25 | $90.7M | $74.9M | ||
| Q2 25 | $88.1M | $63.5M | ||
| Q1 25 | $87.6M | $51.4M | ||
| Q4 24 | $86.2M | $49.5M | ||
| Q3 24 | $89.1M | $56.1M | ||
| Q2 24 | $91.7M | $45.9M | ||
| Q1 24 | $90.6M | $43.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-452.0K |
| Free Cash FlowOCF − Capex | $-166.0K | $-651.0K |
| FCF MarginFCF / Revenue | -0.8% | -2.5% |
| Capex IntensityCapex / Revenue | 2.1% | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-11.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-452.0K | ||
| Q3 25 | $1.5M | $-2.2M | ||
| Q2 25 | $3.0M | $-2.2M | ||
| Q1 25 | $-982.0K | $-5.9M | ||
| Q4 24 | $-579.0K | $3.0M | ||
| Q3 24 | $342.0K | $-7.5M | ||
| Q2 24 | $3.2M | $-3.4M | ||
| Q1 24 | $411.0K | $-3.4M |
| Q4 25 | $-166.0K | $-651.0K | ||
| Q3 25 | $852.0K | $-2.2M | ||
| Q2 25 | $2.7M | $-2.3M | ||
| Q1 25 | $-1.4M | $-5.9M | ||
| Q4 24 | $-1.1M | $3.0M | ||
| Q3 24 | $-660.0K | $-7.5M | ||
| Q2 24 | $2.9M | $-3.4M | ||
| Q1 24 | $56.0K | — |
| Q4 25 | -0.8% | -2.5% | ||
| Q3 25 | 3.3% | -6.8% | ||
| Q2 25 | 13.5% | -8.8% | ||
| Q1 25 | -8.5% | -28.1% | ||
| Q4 24 | -6.4% | 14.5% | ||
| Q3 24 | -2.7% | -33.9% | ||
| Q2 24 | 12.4% | -16.3% | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 2.1% | 0.7% | ||
| Q3 25 | 2.3% | 0.0% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 2.4% | 0.0% | ||
| Q4 24 | 3.1% | 0.2% | ||
| Q3 24 | 4.1% | 0.0% | ||
| Q2 24 | 1.5% | 0.0% | ||
| Q1 24 | 1.9% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | -0.52× | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | -1.96× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | -1.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
OWLT
| US | $22.7M | 85% |
| Non Us | $3.2M | 12% |
| Other | $651.0K | 2% |
