vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Rumble Inc. (RUM). Click either name above to swap in a different company.
Rumble Inc. is the larger business by last-quarter revenue ($27.1M vs $21.5M, roughly 1.3× AVALON HOLDINGS CORP). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -120.8%, a 119.1% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs -10.5%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-31.7M). Over the past eight quarters, Rumble Inc.'s revenue compounded faster (15.2% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
AWX vs RUM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $27.1M |
| Net Profit | $-356.0K | $-32.7M |
| Gross Margin | 17.1% | 5.5% |
| Operating Margin | 0.4% | -131.1% |
| Net Margin | -1.7% | -120.8% |
| Revenue YoY | 21.7% | -10.5% |
| Net Profit YoY | 28.4% | 86.2% |
| EPS (diluted) | — | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $27.1M | ||
| Q3 25 | $25.7M | $24.8M | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $16.1M | $23.7M | ||
| Q4 24 | $17.6M | $30.2M | ||
| Q3 24 | $24.2M | $25.1M | ||
| Q2 24 | $23.1M | $22.5M | ||
| Q1 24 | $18.9M | $17.7M |
| Q4 25 | $-356.0K | $-32.7M | ||
| Q3 25 | $1.9M | $-16.3M | ||
| Q2 25 | $274.0K | — | ||
| Q1 25 | $-1.5M | $-2.7M | ||
| Q4 24 | $-497.0K | $-236.8M | ||
| Q3 24 | $1.8M | $-31.5M | ||
| Q2 24 | $954.0K | $-26.8M | ||
| Q1 24 | $-979.0K | $-43.3M |
| Q4 25 | 17.1% | 5.5% | ||
| Q3 25 | 23.7% | -1.8% | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 14.8% | -26.7% | ||
| Q4 24 | 17.5% | -14.2% | ||
| Q3 24 | 24.6% | -45.4% | ||
| Q2 24 | 22.1% | -58.8% | ||
| Q1 24 | 16.2% | -79.5% |
| Q4 25 | 0.4% | -131.1% | ||
| Q3 25 | 9.1% | -113.6% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | -7.2% | -153.5% | ||
| Q4 24 | -0.8% | -80.1% | ||
| Q3 24 | 9.4% | -131.0% | ||
| Q2 24 | 6.3% | -172.7% | ||
| Q1 24 | -2.7% | -197.4% |
| Q4 25 | -1.7% | -120.8% | ||
| Q3 25 | 7.4% | -65.7% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | -9.3% | -11.2% | ||
| Q4 24 | -2.8% | -783.2% | ||
| Q3 24 | 7.6% | -125.9% | ||
| Q2 24 | 4.1% | -119.2% | ||
| Q1 24 | -5.2% | -244.1% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $237.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $274.8M |
| Total Assets | $87.4M | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $237.9M | ||
| Q3 25 | $4.6M | $269.8M | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.3M | $301.3M | ||
| Q4 24 | $2.8M | $114.0M | ||
| Q3 24 | $3.9M | $132.0M | ||
| Q2 24 | $3.8M | $154.2M | ||
| Q1 24 | $1.2M | $183.8M |
| Q4 25 | $38.4M | $274.8M | ||
| Q3 25 | $38.7M | $302.2M | ||
| Q2 25 | $36.8M | — | ||
| Q1 25 | $36.5M | $339.6M | ||
| Q4 24 | $38.0M | $-63.1M | ||
| Q3 24 | $38.5M | $166.1M | ||
| Q2 24 | $36.7M | $192.7M | ||
| Q1 24 | $35.7M | $210.7M |
| Q4 25 | $87.4M | $336.8M | ||
| Q3 25 | $90.7M | $367.2M | ||
| Q2 25 | $88.1M | — | ||
| Q1 25 | $87.6M | $391.1M | ||
| Q4 24 | $86.2M | $195.3M | ||
| Q3 24 | $89.1M | $217.2M | ||
| Q2 24 | $91.7M | $243.2M | ||
| Q1 24 | $90.6M | $263.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-29.4M |
| Free Cash FlowOCF − Capex | $-166.0K | $-31.7M |
| FCF MarginFCF / Revenue | -0.8% | -117.2% |
| Capex IntensityCapex / Revenue | 2.1% | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-29.4M | ||
| Q3 25 | $1.5M | $-10.6M | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-982.0K | $-14.5M | ||
| Q4 24 | $-579.0K | $-12.4M | ||
| Q3 24 | $342.0K | $-19.1M | ||
| Q2 24 | $3.2M | $-21.7M | ||
| Q1 24 | $411.0K | $-33.9M |
| Q4 25 | $-166.0K | $-31.7M | ||
| Q3 25 | $852.0K | $-12.0M | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $-1.4M | $-14.6M | ||
| Q4 24 | $-1.1M | $-12.4M | ||
| Q3 24 | $-660.0K | $-19.9M | ||
| Q2 24 | $2.9M | $-23.1M | ||
| Q1 24 | $56.0K | $-34.3M |
| Q4 25 | -0.8% | -117.2% | ||
| Q3 25 | 3.3% | -48.6% | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | -8.5% | -61.7% | ||
| Q4 24 | -6.4% | -40.9% | ||
| Q3 24 | -2.7% | -79.5% | ||
| Q2 24 | 12.4% | -102.8% | ||
| Q1 24 | 0.3% | -193.3% |
| Q4 25 | 2.1% | 8.5% | ||
| Q3 25 | 2.3% | 5.7% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.4% | 0.6% | ||
| Q4 24 | 3.1% | 0.1% | ||
| Q3 24 | 4.1% | 3.4% | ||
| Q2 24 | 1.5% | 6.1% | ||
| Q1 24 | 1.9% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
