vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $13.3M, roughly 1.6× Stabilis Solutions, Inc.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -2.0%, a 0.3% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs -23.3%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-2.5M). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -18.1%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
AWX vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $13.3M |
| Net Profit | $-356.0K | $-262.0K |
| Gross Margin | 17.1% | 24.7% |
| Operating Margin | 0.4% | -2.4% |
| Net Margin | -1.7% | -2.0% |
| Revenue YoY | 21.7% | -23.3% |
| Net Profit YoY | 28.4% | -112.4% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $13.3M | ||
| Q3 25 | $25.7M | $20.3M | ||
| Q2 25 | $20.3M | $17.3M | ||
| Q1 25 | $16.1M | $17.3M | ||
| Q4 24 | $17.6M | $17.3M | ||
| Q3 24 | $24.2M | $17.6M | ||
| Q2 24 | $23.1M | $18.6M | ||
| Q1 24 | $18.9M | $19.8M |
| Q4 25 | $-356.0K | $-262.0K | ||
| Q3 25 | $1.9M | $1.1M | ||
| Q2 25 | $274.0K | $-613.0K | ||
| Q1 25 | $-1.5M | $-1.6M | ||
| Q4 24 | $-497.0K | $2.1M | ||
| Q3 24 | $1.8M | $997.0K | ||
| Q2 24 | $954.0K | $27.0K | ||
| Q1 24 | $-979.0K | $1.5M |
| Q4 25 | 17.1% | 24.7% | ||
| Q3 25 | 23.7% | 27.6% | ||
| Q2 25 | 20.6% | 26.5% | ||
| Q1 25 | 14.8% | 26.2% | ||
| Q4 24 | 17.5% | 28.5% | ||
| Q3 24 | 24.6% | 28.3% | ||
| Q2 24 | 22.1% | 27.1% | ||
| Q1 24 | 16.2% | 31.6% |
| Q4 25 | 0.4% | -2.4% | ||
| Q3 25 | 9.1% | 5.5% | ||
| Q2 25 | 3.7% | -2.4% | ||
| Q1 25 | -7.2% | -9.7% | ||
| Q4 24 | -0.8% | 12.8% | ||
| Q3 24 | 9.4% | 5.0% | ||
| Q2 24 | 6.3% | 2.4% | ||
| Q1 24 | -2.7% | 7.8% |
| Q4 25 | -1.7% | -2.0% | ||
| Q3 25 | 7.4% | 5.5% | ||
| Q2 25 | 1.4% | -3.5% | ||
| Q1 25 | -9.3% | -9.2% | ||
| Q4 24 | -2.8% | 12.2% | ||
| Q3 24 | 7.6% | 5.7% | ||
| Q2 24 | 4.1% | 0.1% | ||
| Q1 24 | -5.2% | 7.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $7.5M |
| Total DebtLower is stronger | — | $7.9M |
| Stockholders' EquityBook value | $38.4M | $66.7M |
| Total Assets | $87.4M | $83.1M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $7.5M | ||
| Q3 25 | $4.6M | $10.3M | ||
| Q2 25 | $3.7M | $12.2M | ||
| Q1 25 | $1.3M | $9.0M | ||
| Q4 24 | $2.8M | $9.0M | ||
| Q3 24 | $3.9M | $12.4M | ||
| Q2 24 | $3.8M | $11.5M | ||
| Q1 24 | $1.2M | $8.3M |
| Q4 25 | — | $7.9M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $9.1M |
| Q4 25 | $38.4M | $66.7M | ||
| Q3 25 | $38.7M | $66.7M | ||
| Q2 25 | $36.8M | $65.5M | ||
| Q1 25 | $36.5M | $65.9M | ||
| Q4 24 | $38.0M | $67.0M | ||
| Q3 24 | $38.5M | $65.4M | ||
| Q2 24 | $36.7M | $63.7M | ||
| Q1 24 | $35.7M | $63.2M |
| Q4 25 | $87.4M | $83.1M | ||
| Q3 25 | $90.7M | $87.1M | ||
| Q2 25 | $88.1M | $83.2M | ||
| Q1 25 | $87.6M | $83.1M | ||
| Q4 24 | $86.2M | $85.6M | ||
| Q3 24 | $89.1M | $89.3M | ||
| Q2 24 | $91.7M | $82.6M | ||
| Q1 24 | $90.6M | $80.6M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $669.0K |
| Free Cash FlowOCF − Capex | $-166.0K | $-2.5M |
| FCF MarginFCF / Revenue | -0.8% | -18.6% |
| Capex IntensityCapex / Revenue | 2.1% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $669.0K | ||
| Q3 25 | $1.5M | $2.4M | ||
| Q2 25 | $3.0M | $4.5M | ||
| Q1 25 | $-982.0K | $1.0M | ||
| Q4 24 | $-579.0K | $2.2M | ||
| Q3 24 | $342.0K | $2.6M | ||
| Q2 24 | $3.2M | $5.0M | ||
| Q1 24 | $411.0K | $3.9M |
| Q4 25 | $-166.0K | $-2.5M | ||
| Q3 25 | $852.0K | $-1.5M | ||
| Q2 25 | $2.7M | $3.9M | ||
| Q1 25 | $-1.4M | $538.0K | ||
| Q4 24 | $-1.1M | $-3.4M | ||
| Q3 24 | $-660.0K | $1.2M | ||
| Q2 24 | $2.9M | $3.7M | ||
| Q1 24 | $56.0K | $3.1M |
| Q4 25 | -0.8% | -18.6% | ||
| Q3 25 | 3.3% | -7.3% | ||
| Q2 25 | 13.5% | 22.4% | ||
| Q1 25 | -8.5% | 3.1% | ||
| Q4 24 | -6.4% | -19.7% | ||
| Q3 24 | -2.7% | 7.1% | ||
| Q2 24 | 12.4% | 19.7% | ||
| Q1 24 | 0.3% | 15.5% |
| Q4 25 | 2.1% | 23.7% | ||
| Q3 25 | 2.3% | 19.1% | ||
| Q2 25 | 1.4% | 3.7% | ||
| Q1 25 | 2.4% | 2.8% | ||
| Q4 24 | 3.1% | 32.3% | ||
| Q3 24 | 4.1% | 7.4% | ||
| Q2 24 | 1.5% | 7.4% | ||
| Q1 24 | 1.9% | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | 2.14× | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | 0.19× | 2.56× | ||
| Q2 24 | 3.35× | 186.59× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
