vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Spire Global, Inc. (SPIR). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $15.8M, roughly 1.4× Spire Global, Inc.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -176.6%, a 175.0% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs -26.9%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-16.2M). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -32.6%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Spire Global, Inc. is a space-to-cloud data and analytics company that specializes in the tracking of global data sets powered by a large constellation of nanosatellites, such as the tracking of maritime, aviation and weather patterns.
AWX vs SPIR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $15.8M |
| Net Profit | $-356.0K | $-28.0M |
| Gross Margin | 17.1% | 40.2% |
| Operating Margin | 0.4% | -164.1% |
| Net Margin | -1.7% | -176.6% |
| Revenue YoY | 21.7% | -26.9% |
| Net Profit YoY | 28.4% | 42.7% |
| EPS (diluted) | — | $-0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $15.8M | ||
| Q3 25 | $25.7M | $12.7M | ||
| Q2 25 | $20.3M | $19.2M | ||
| Q1 25 | $16.1M | $23.9M | ||
| Q4 24 | $17.6M | $21.7M | ||
| Q3 24 | $24.2M | $28.6M | ||
| Q2 24 | $23.1M | $25.4M | ||
| Q1 24 | $18.9M | $34.8M |
| Q4 25 | $-356.0K | $-28.0M | ||
| Q3 25 | $1.9M | $-19.7M | ||
| Q2 25 | $274.0K | $119.6M | ||
| Q1 25 | $-1.5M | $-20.7M | ||
| Q4 24 | $-497.0K | $-48.8M | ||
| Q3 24 | $1.8M | $-12.5M | ||
| Q2 24 | $954.0K | $-16.6M | ||
| Q1 24 | $-979.0K | $-25.5M |
| Q4 25 | 17.1% | 40.2% | ||
| Q3 25 | 23.7% | 36.6% | ||
| Q2 25 | 20.6% | 48.9% | ||
| Q1 25 | 14.8% | 36.8% | ||
| Q4 24 | 17.5% | 32.4% | ||
| Q3 24 | 24.6% | 44.5% | ||
| Q2 24 | 22.1% | 43.0% | ||
| Q1 24 | 16.2% | 26.5% |
| Q4 25 | 0.4% | -164.1% | ||
| Q3 25 | 9.1% | -166.1% | ||
| Q2 25 | 3.7% | -122.7% | ||
| Q1 25 | -7.2% | -106.5% | ||
| Q4 24 | -0.8% | -144.1% | ||
| Q3 24 | 9.4% | -48.0% | ||
| Q2 24 | 6.3% | -48.6% | ||
| Q1 24 | -2.7% | -34.4% |
| Q4 25 | -1.7% | -176.6% | ||
| Q3 25 | 7.4% | -155.3% | ||
| Q2 25 | 1.4% | 623.4% | ||
| Q1 25 | -9.3% | -86.5% | ||
| Q4 24 | -2.8% | -225.2% | ||
| Q3 24 | 7.6% | -43.7% | ||
| Q2 24 | 4.1% | -65.2% | ||
| Q1 24 | -5.2% | -73.3% |
| Q4 25 | — | $-0.85 | ||
| Q3 25 | — | $-0.61 | ||
| Q2 25 | — | $3.72 | ||
| Q1 25 | — | $-0.77 | ||
| Q4 24 | — | $-1.93 | ||
| Q3 24 | — | $-0.50 | ||
| Q2 24 | — | $-0.68 | ||
| Q1 24 | — | $-1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $81.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $112.9M |
| Total Assets | $87.4M | $211.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $81.8M | ||
| Q3 25 | $4.6M | $96.8M | ||
| Q2 25 | $3.7M | $117.6M | ||
| Q1 25 | $1.3M | $35.9M | ||
| Q4 24 | $2.8M | $19.2M | ||
| Q3 24 | $3.9M | $36.6M | ||
| Q2 24 | $3.8M | $45.8M | ||
| Q1 24 | $1.2M | $63.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $103.7M | ||
| Q4 24 | — | $103.1M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $123.1M |
| Q4 25 | $38.4M | $112.9M | ||
| Q3 25 | $38.7M | $133.1M | ||
| Q2 25 | $36.8M | $149.2M | ||
| Q1 25 | $36.5M | $3.7M | ||
| Q4 24 | $38.0M | $-11.7M | ||
| Q3 24 | $38.5M | $30.8M | ||
| Q2 24 | $36.7M | $40.3M | ||
| Q1 24 | $35.7M | $52.5M |
| Q4 25 | $87.4M | $211.0M | ||
| Q3 25 | $90.7M | $224.3M | ||
| Q2 25 | $88.1M | $239.5M | ||
| Q1 25 | $87.6M | $208.8M | ||
| Q4 24 | $86.2M | $193.6M | ||
| Q3 24 | $89.1M | $224.2M | ||
| Q2 24 | $91.7M | $230.8M | ||
| Q1 24 | $90.6M | $252.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 27.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 2.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-4.3M |
| Free Cash FlowOCF − Capex | $-166.0K | $-16.2M |
| FCF MarginFCF / Revenue | -0.8% | -102.1% |
| Capex IntensityCapex / Revenue | 2.1% | 75.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-92.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-4.3M | ||
| Q3 25 | $1.5M | $-12.0M | ||
| Q2 25 | $3.0M | $-35.1M | ||
| Q1 25 | $-982.0K | $-8.4M | ||
| Q4 24 | $-579.0K | $-19.2M | ||
| Q3 24 | $342.0K | $14.0M | ||
| Q2 24 | $3.2M | $-4.4M | ||
| Q1 24 | $411.0K | $-8.8M |
| Q4 25 | $-166.0K | $-16.2M | ||
| Q3 25 | $852.0K | $-20.4M | ||
| Q2 25 | $2.7M | $-38.7M | ||
| Q1 25 | $-1.4M | $-17.3M | ||
| Q4 24 | $-1.1M | $-24.3M | ||
| Q3 24 | $-660.0K | $5.1M | ||
| Q2 24 | $2.9M | $-9.9M | ||
| Q1 24 | $56.0K | $-15.9M |
| Q4 25 | -0.8% | -102.1% | ||
| Q3 25 | 3.3% | -161.3% | ||
| Q2 25 | 13.5% | -201.7% | ||
| Q1 25 | -8.5% | -72.6% | ||
| Q4 24 | -6.4% | -112.2% | ||
| Q3 24 | -2.7% | 17.8% | ||
| Q2 24 | 12.4% | -39.0% | ||
| Q1 24 | 0.3% | -45.7% |
| Q4 25 | 2.1% | 75.1% | ||
| Q3 25 | 2.3% | 66.2% | ||
| Q2 25 | 1.4% | 18.8% | ||
| Q1 25 | 2.4% | 37.3% | ||
| Q4 24 | 3.1% | 23.5% | ||
| Q3 24 | 4.1% | 31.2% | ||
| Q2 24 | 1.5% | 21.8% | ||
| Q1 24 | 1.9% | 20.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | -0.29× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
