vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and SS Innovations International, Inc. (SSII). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $14.5M, roughly 1.5× SS Innovations International, Inc.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -17.0%, a 15.3% gap on every dollar of revenue. On growth, SS Innovations International, Inc. posted the faster year-over-year revenue change (79.1% vs 21.7%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-3.2M). Over the past eight quarters, SS Innovations International, Inc.'s revenue compounded faster (99.9% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
SS Innovations International, Inc. is a global medical technology enterprise specializing in the research, development and manufacturing of innovative surgical robotic systems. It provides high-precision, accessible robotic platforms for minimally invasive surgery, catering to healthcare facilities across multiple regions to boost surgical outcomes and cut procedural burdens.
AWX vs SSII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $14.5M |
| Net Profit | $-356.0K | $-2.5M |
| Gross Margin | 17.1% | 43.9% |
| Operating Margin | 0.4% | -3.7% |
| Net Margin | -1.7% | -17.0% |
| Revenue YoY | 21.7% | 79.1% |
| Net Profit YoY | 28.4% | -28.5% |
| EPS (diluted) | — | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $14.5M | ||
| Q3 25 | $25.7M | $12.8M | ||
| Q2 25 | $20.3M | $10.0M | ||
| Q1 25 | $16.1M | $5.1M | ||
| Q4 24 | $17.6M | $8.1M | ||
| Q3 24 | $24.2M | $4.4M | ||
| Q2 24 | $23.1M | $4.5M | ||
| Q1 24 | $18.9M | $3.6M |
| Q4 25 | $-356.0K | $-2.5M | ||
| Q3 25 | $1.9M | $-3.7M | ||
| Q2 25 | $274.0K | $-256.7K | ||
| Q1 25 | $-1.5M | $-5.7M | ||
| Q4 24 | $-497.0K | $-1.9M | ||
| Q3 24 | $1.8M | $-3.2M | ||
| Q2 24 | $954.0K | $-4.1M | ||
| Q1 24 | $-979.0K | $-9.8M |
| Q4 25 | 17.1% | 43.9% | ||
| Q3 25 | 23.7% | 48.1% | ||
| Q2 25 | 20.6% | 59.1% | ||
| Q1 25 | 14.8% | 21.2% | ||
| Q4 24 | 17.5% | 48.9% | ||
| Q3 24 | 24.6% | 52.8% | ||
| Q2 24 | 22.1% | 31.9% | ||
| Q1 24 | 16.2% | 20.0% |
| Q4 25 | 0.4% | -3.7% | ||
| Q3 25 | 9.1% | -14.3% | ||
| Q2 25 | 3.7% | 1.0% | ||
| Q1 25 | -7.2% | -115.6% | ||
| Q4 24 | -0.8% | -22.7% | ||
| Q3 24 | 9.4% | -73.1% | ||
| Q2 24 | 6.3% | -90.9% | ||
| Q1 24 | -2.7% | -270.3% |
| Q4 25 | -1.7% | -17.0% | ||
| Q3 25 | 7.4% | -29.0% | ||
| Q2 25 | 1.4% | -2.6% | ||
| Q1 25 | -9.3% | -111.0% | ||
| Q4 24 | -2.8% | -23.7% | ||
| Q3 24 | 7.6% | -74.0% | ||
| Q2 24 | 4.1% | -91.8% | ||
| Q1 24 | -5.2% | -270.5% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | — | $-0.02 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $3.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $38.2M |
| Total Assets | $87.4M | $74.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $3.2M | ||
| Q3 25 | $4.6M | $5.7M | ||
| Q2 25 | $3.7M | $11.4M | ||
| Q1 25 | $1.3M | $15.9M | ||
| Q4 24 | $2.8M | $466.5K | ||
| Q3 24 | $3.9M | $220.4K | ||
| Q2 24 | $3.8M | $608.2K | ||
| Q1 24 | $1.2M | $948.1K |
| Q4 25 | $38.4M | $38.2M | ||
| Q3 25 | $38.7M | $39.6M | ||
| Q2 25 | $36.8M | $42.0M | ||
| Q1 25 | $36.5M | $40.6M | ||
| Q4 24 | $38.0M | $13.5M | ||
| Q3 24 | $38.5M | $13.7M | ||
| Q2 24 | $36.7M | $14.8M | ||
| Q1 24 | $35.7M | $16.7M |
| Q4 25 | $87.4M | $74.2M | ||
| Q3 25 | $90.7M | $69.6M | ||
| Q2 25 | $88.1M | $70.0M | ||
| Q1 25 | $87.6M | $63.5M | ||
| Q4 24 | $86.2M | $42.4M | ||
| Q3 24 | $89.1M | $39.0M | ||
| Q2 24 | $91.7M | $35.7M | ||
| Q1 24 | $90.6M | $35.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-1.5M |
| Free Cash FlowOCF − Capex | $-166.0K | $-3.2M |
| FCF MarginFCF / Revenue | -0.8% | -22.3% |
| Capex IntensityCapex / Revenue | 2.1% | 11.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-22.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-1.5M | ||
| Q3 25 | $1.5M | $-7.5M | ||
| Q2 25 | $3.0M | $-3.5M | ||
| Q1 25 | $-982.0K | $-6.1M | ||
| Q4 24 | $-579.0K | $-3.3M | ||
| Q3 24 | $342.0K | $-2.5M | ||
| Q2 24 | $3.2M | $-1.0M | ||
| Q1 24 | $411.0K | $-2.7M |
| Q4 25 | $-166.0K | $-3.2M | ||
| Q3 25 | $852.0K | $-8.2M | ||
| Q2 25 | $2.7M | $-3.8M | ||
| Q1 25 | $-1.4M | $-7.0M | ||
| Q4 24 | $-1.1M | $-3.4M | ||
| Q3 24 | $-660.0K | $-4.2M | ||
| Q2 24 | $2.9M | $-3.1M | ||
| Q1 24 | $56.0K | $-2.8M |
| Q4 25 | -0.8% | -22.3% | ||
| Q3 25 | 3.3% | -64.1% | ||
| Q2 25 | 13.5% | -37.7% | ||
| Q1 25 | -8.5% | -136.2% | ||
| Q4 24 | -6.4% | -41.7% | ||
| Q3 24 | -2.7% | -96.9% | ||
| Q2 24 | 12.4% | -69.5% | ||
| Q1 24 | 0.3% | -76.9% |
| Q4 25 | 2.1% | 11.8% | ||
| Q3 25 | 2.3% | 5.9% | ||
| Q2 25 | 1.4% | 3.2% | ||
| Q1 25 | 2.4% | 17.0% | ||
| Q4 24 | 3.1% | 1.5% | ||
| Q3 24 | 4.1% | 38.8% | ||
| Q2 24 | 1.5% | 46.8% | ||
| Q1 24 | 1.9% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
