vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $8.1M, roughly 12.9× Axil Brands, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -12.5%, a 21.1% gap on every dollar of revenue. On growth, Axil Brands, Inc. posted the faster year-over-year revenue change (5.2% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $906.4K). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs 3.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
AXIL vs OLPX — Head-to-Head
Income Statement — Q2 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $105.1M |
| Net Profit | $704.9K | $-13.1M |
| Gross Margin | 68.1% | 68.0% |
| Operating Margin | 11.1% | -4.3% |
| Net Margin | 8.7% | -12.5% |
| Revenue YoY | 5.2% | 4.3% |
| Net Profit YoY | 11.2% | -48.9% |
| EPS (diluted) | $0.09 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $105.1M | ||
| Q3 25 | $6.9M | $114.6M | ||
| Q2 25 | $5.8M | $106.3M | ||
| Q1 25 | $6.9M | $97.0M | ||
| Q4 24 | $7.7M | $100.7M | ||
| Q3 24 | $5.9M | $119.1M | ||
| Q2 24 | $6.5M | $103.9M | ||
| Q1 24 | $6.5M | $98.9M |
| Q4 25 | $704.9K | $-13.1M | ||
| Q3 25 | $334.3K | $11.1M | ||
| Q2 25 | $-245.6K | $-7.7M | ||
| Q1 25 | $576.7K | $465.0K | ||
| Q4 24 | $633.7K | $-8.8M | ||
| Q3 24 | $-109.8K | $14.8M | ||
| Q2 24 | $49.5K | $5.8M | ||
| Q1 24 | $781.1K | $7.7M |
| Q4 25 | 68.1% | 68.0% | ||
| Q3 25 | 67.6% | 69.1% | ||
| Q2 25 | 70.0% | 71.2% | ||
| Q1 25 | 71.7% | 69.5% | ||
| Q4 24 | 71.1% | 66.3% | ||
| Q3 24 | 71.0% | 68.6% | ||
| Q2 24 | 71.5% | 69.7% | ||
| Q1 24 | 71.5% | 72.1% |
| Q4 25 | 11.1% | -4.3% | ||
| Q3 25 | 6.0% | 3.7% | ||
| Q2 25 | 0.8% | -1.1% | ||
| Q1 25 | 8.4% | 8.7% | ||
| Q4 24 | 8.7% | 3.0% | ||
| Q3 24 | -2.4% | 23.5% | ||
| Q2 24 | 2.6% | 15.7% | ||
| Q1 24 | -1.6% | 19.8% |
| Q4 25 | 8.7% | -12.5% | ||
| Q3 25 | 4.9% | 9.7% | ||
| Q2 25 | -4.3% | -7.3% | ||
| Q1 25 | 8.3% | 0.5% | ||
| Q4 24 | 8.2% | -8.7% | ||
| Q3 24 | -1.9% | 12.4% | ||
| Q2 24 | 0.8% | 5.6% | ||
| Q1 24 | 12.1% | 7.8% |
| Q4 25 | $0.09 | $-0.02 | ||
| Q3 25 | $0.04 | $0.02 | ||
| Q2 25 | $-0.03 | $-0.01 | ||
| Q1 25 | $0.07 | $0.00 | ||
| Q4 24 | $0.08 | $-0.01 | ||
| Q3 24 | $-0.02 | $0.02 | ||
| Q2 24 | $0.11 | $0.01 | ||
| Q1 24 | $0.04 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $318.7M |
| Total DebtLower is stronger | $138.3K | $352.3M |
| Stockholders' EquityBook value | $11.1M | $879.4M |
| Total Assets | $16.2M | $1.5B |
| Debt / EquityLower = less leverage | 0.01× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $318.7M | ||
| Q3 25 | $4.1M | $286.4M | ||
| Q2 25 | $4.8M | $289.3M | ||
| Q1 25 | $4.7M | $580.9M | ||
| Q4 24 | $5.2M | $586.0M | ||
| Q3 24 | $4.1M | $538.8M | ||
| Q2 24 | $3.3M | $507.9M | ||
| Q1 24 | $4.9M | $507.5M |
| Q4 25 | $138.3K | $352.3M | ||
| Q3 25 | $139.2K | $352.1M | ||
| Q2 25 | $140.2K | $351.9M | ||
| Q1 25 | $141.0K | $649.1M | ||
| Q4 24 | $143.3K | $650.5M | ||
| Q3 24 | $144.3K | $651.8M | ||
| Q2 24 | $146.6K | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $11.1M | $879.4M | ||
| Q3 25 | $10.2M | $888.7M | ||
| Q2 25 | $9.7M | $874.2M | ||
| Q1 25 | $9.7M | $878.3M | ||
| Q4 24 | $8.8M | $874.4M | ||
| Q3 24 | $7.9M | $879.7M | ||
| Q2 24 | $7.7M | $863.3M | ||
| Q1 24 | $8.8M | $855.7M |
| Q4 25 | $16.2M | $1.5B | ||
| Q3 25 | $15.4M | $1.5B | ||
| Q2 25 | $12.9M | $1.5B | ||
| Q1 25 | $13.0M | $1.8B | ||
| Q4 24 | $13.7M | $1.8B | ||
| Q3 24 | $11.4M | $1.8B | ||
| Q2 24 | $11.0M | $1.8B | ||
| Q1 24 | $12.7M | $1.8B |
| Q4 25 | 0.01× | 0.40× | ||
| Q3 25 | 0.01× | 0.40× | ||
| Q2 25 | 0.01× | 0.40× | ||
| Q1 25 | 0.01× | 0.74× | ||
| Q4 24 | 0.02× | 0.74× | ||
| Q3 24 | 0.02× | 0.74× | ||
| Q2 24 | 0.02× | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $32.7M |
| Free Cash FlowOCF − Capex | $906.4K | $32.6M |
| FCF MarginFCF / Revenue | 11.1% | 31.0% |
| Capex IntensityCapex / Revenue | 0.3% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $32.7M | ||
| Q3 25 | $-739.2K | $8.0M | ||
| Q2 25 | $194.4K | $20.9M | ||
| Q1 25 | $-169.9K | $-2.9M | ||
| Q4 24 | $1.0M | $49.7M | ||
| Q3 24 | $897.3K | $33.5M | ||
| Q2 24 | $-336.6K | $16.2M | ||
| Q1 24 | $-912.8K | $43.7M |
| Q4 25 | $906.4K | $32.6M | ||
| Q3 25 | $-747.6K | $7.9M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | $-258.2K | $-3.0M | ||
| Q4 24 | $941.1K | $49.2M | ||
| Q3 24 | — | $33.3M | ||
| Q2 24 | $-394.9K | $16.1M | ||
| Q1 24 | $-922.1K | $43.3M |
| Q4 25 | 11.1% | 31.0% | ||
| Q3 25 | -10.9% | 6.9% | ||
| Q2 25 | — | 19.6% | ||
| Q1 25 | -3.7% | -3.1% | ||
| Q4 24 | 12.2% | 48.9% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | -6.1% | 15.5% | ||
| Q1 24 | -14.3% | 43.7% |
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.1% | 0.5% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | -6.27× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | -6.80× | 2.81× | ||
| Q1 24 | -1.17× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
