vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and CABOT CORP (CBT). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $849.0M, roughly 1.6× CABOT CORP). CABOT CORP runs the higher net margin — 8.6% vs -5.4%, a 14.0% gap on every dollar of revenue. On growth, AMERICAN AXLE & MANUFACTURING HOLDINGS INC posted the faster year-over-year revenue change (0.2% vs -11.1%). CABOT CORP produced more free cash flow last quarter ($57.0M vs $54.7M). Over the past eight quarters, AMERICAN AXLE & MANUFACTURING HOLDINGS INC's revenue compounded faster (-7.2% CAGR vs -8.7%).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
Cabot Corporation is an American specialty chemicals and performance materials company headquartered in Boston, Massachusetts. The company operates in over 20 countries with 36 manufacturing plants, eight research and development facilities, and 28 sales offices.
AXL vs CBT — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $849.0M |
| Net Profit | $-75.3M | $73.0M |
| Gross Margin | 10.2% | 24.9% |
| Operating Margin | -2.4% | 15.2% |
| Net Margin | -5.4% | 8.6% |
| Revenue YoY | 0.2% | -11.1% |
| Net Profit YoY | -449.6% | -21.5% |
| EPS (diluted) | $-0.62 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $849.0M | ||
| Q3 25 | $1.5B | $899.0M | ||
| Q2 25 | $1.5B | $923.0M | ||
| Q1 25 | $1.4B | $936.0M | ||
| Q4 24 | $1.4B | $955.0M | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.6B | $1.0B | ||
| Q1 24 | $1.6B | $1.0B |
| Q4 25 | $-75.3M | $73.0M | ||
| Q3 25 | $9.2M | $43.0M | ||
| Q2 25 | $39.3M | $101.0M | ||
| Q1 25 | $7.1M | $94.0M | ||
| Q4 24 | $-13.7M | $93.0M | ||
| Q3 24 | $10.0M | $137.0M | ||
| Q2 24 | $18.2M | $109.0M | ||
| Q1 24 | $20.5M | $84.0M |
| Q4 25 | 10.2% | 24.9% | ||
| Q3 25 | 12.6% | 24.5% | ||
| Q2 25 | 13.1% | 26.4% | ||
| Q1 25 | 12.3% | 25.7% | ||
| Q4 24 | 11.2% | 24.6% | ||
| Q3 24 | 11.4% | 24.0% | ||
| Q2 24 | 13.3% | 25.2% | ||
| Q1 24 | 12.4% | 24.1% |
| Q4 25 | -2.4% | 15.2% | ||
| Q3 25 | 3.2% | 15.2% | ||
| Q2 25 | 3.6% | 18.1% | ||
| Q1 25 | 3.0% | 17.3% | ||
| Q4 24 | 2.6% | 16.2% | ||
| Q3 24 | 2.8% | 15.0% | ||
| Q2 24 | 5.3% | 16.9% | ||
| Q1 24 | 4.8% | 15.3% |
| Q4 25 | -5.4% | 8.6% | ||
| Q3 25 | 0.6% | 4.8% | ||
| Q2 25 | 2.6% | 10.9% | ||
| Q1 25 | 0.5% | 10.0% | ||
| Q4 24 | -1.0% | 9.7% | ||
| Q3 24 | 0.7% | 13.7% | ||
| Q2 24 | 1.1% | 10.7% | ||
| Q1 24 | 1.3% | 8.2% |
| Q4 25 | $-0.62 | $1.37 | ||
| Q3 25 | $0.07 | $0.80 | ||
| Q2 25 | $0.32 | $1.86 | ||
| Q1 25 | $0.06 | $1.69 | ||
| Q4 24 | $-0.11 | $1.67 | ||
| Q3 24 | $0.08 | $2.41 | ||
| Q2 24 | $0.15 | $1.94 | ||
| Q1 24 | $0.17 | $1.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | $230.0M |
| Total DebtLower is stronger | $4.0B | — |
| Stockholders' EquityBook value | $640.0M | $1.6B |
| Total Assets | $6.7B | $3.8B |
| Debt / EquityLower = less leverage | 6.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | $230.0M | ||
| Q3 25 | $714.1M | $258.0M | ||
| Q2 25 | $586.5M | $239.0M | ||
| Q1 25 | $549.2M | $213.0M | ||
| Q4 24 | $552.9M | $183.0M | ||
| Q3 24 | $542.5M | $223.0M | ||
| Q2 24 | $519.9M | $197.0M | ||
| Q1 24 | $469.8M | $206.0M |
| Q4 25 | $4.0B | — | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $640.0M | $1.6B | ||
| Q3 25 | $718.4M | $1.6B | ||
| Q2 25 | $673.0M | $1.5B | ||
| Q1 25 | $596.3M | $1.4B | ||
| Q4 24 | $562.8M | $1.4B | ||
| Q3 24 | $616.3M | $1.4B | ||
| Q2 24 | $609.6M | $1.3B | ||
| Q1 24 | $621.4M | $1.4B |
| Q4 25 | $6.7B | $3.8B | ||
| Q3 25 | $5.3B | $3.8B | ||
| Q2 25 | $5.3B | $3.8B | ||
| Q1 25 | $5.1B | $3.8B | ||
| Q4 24 | $5.1B | $3.6B | ||
| Q3 24 | $5.3B | $3.7B | ||
| Q2 24 | $5.3B | $3.6B | ||
| Q1 24 | $5.4B | $3.6B |
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | 0.70× | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | 0.75× | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $126.0M |
| Free Cash FlowOCF − Capex | $54.7M | $57.0M |
| FCF MarginFCF / Revenue | 4.0% | 6.7% |
| Capex IntensityCapex / Revenue | 4.8% | 8.1% |
| Cash ConversionOCF / Net Profit | — | 1.73× |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | $401.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | $126.0M | ||
| Q3 25 | $143.3M | $219.0M | ||
| Q2 25 | $91.9M | $249.0M | ||
| Q1 25 | $55.9M | $73.0M | ||
| Q4 24 | $151.2M | $124.0M | ||
| Q3 24 | $143.6M | $204.0M | ||
| Q2 24 | $142.8M | $207.0M | ||
| Q1 24 | $17.8M | $176.0M |
| Q4 25 | $54.7M | $57.0M | ||
| Q3 25 | $79.2M | $155.0M | ||
| Q2 25 | $34.6M | $188.0M | ||
| Q1 25 | $-13.4M | $1.0M | ||
| Q4 24 | $73.2M | $47.0M | ||
| Q3 24 | $70.4M | $112.0M | ||
| Q2 24 | $94.0M | $155.0M | ||
| Q1 24 | $-30.2M | $133.0M |
| Q4 25 | 4.0% | 6.7% | ||
| Q3 25 | 5.3% | 17.2% | ||
| Q2 25 | 2.3% | 20.4% | ||
| Q1 25 | -0.9% | 0.1% | ||
| Q4 24 | 5.3% | 4.9% | ||
| Q3 24 | 4.7% | 11.2% | ||
| Q2 24 | 5.8% | 15.3% | ||
| Q1 24 | -1.9% | 13.1% |
| Q4 25 | 4.8% | 8.1% | ||
| Q3 25 | 4.3% | 7.1% | ||
| Q2 25 | 3.7% | 6.6% | ||
| Q1 25 | 4.9% | 7.7% | ||
| Q4 24 | 5.6% | 8.1% | ||
| Q3 24 | 4.9% | 9.2% | ||
| Q2 24 | 3.0% | 5.1% | ||
| Q1 24 | 3.0% | 4.2% |
| Q4 25 | — | 1.73× | ||
| Q3 25 | 15.58× | 5.09× | ||
| Q2 25 | 2.34× | 2.47× | ||
| Q1 25 | 7.87× | 0.78× | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | 14.36× | 1.49× | ||
| Q2 24 | 7.85× | 1.90× | ||
| Q1 24 | 0.87× | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
CBT
| Reinforcement Materials | $520.0M | 61% |
| Performance Chemicals | $300.0M | 35% |
| Shipping And Handling | $25.0M | 3% |
| Other Products And Services | $4.0M | 0% |
