vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and Celsius Holdings, Inc. (CELH). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $721.6M, roughly 1.9× Celsius Holdings, Inc.). Celsius Holdings, Inc. runs the higher net margin — 3.4% vs -5.4%, a 8.9% gap on every dollar of revenue. On growth, Celsius Holdings, Inc. posted the faster year-over-year revenue change (117.2% vs 0.2%). AMERICAN AXLE & MANUFACTURING HOLDINGS INC produced more free cash flow last quarter ($54.7M vs $-130.0M). Over the past eight quarters, Celsius Holdings, Inc.'s revenue compounded faster (42.4% CAGR vs -7.2%).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
Celsius Holdings, Inc. is an American company that produces a range of fitness and energy drinks under the brand name Celsius. The company's products are marketed as healthy, to which the CEO attributes the brand's success.
AXL vs CELH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $721.6M |
| Net Profit | $-75.3M | $24.7M |
| Gross Margin | 10.2% | 47.4% |
| Operating Margin | -2.4% | 3.6% |
| Net Margin | -5.4% | 3.4% |
| Revenue YoY | 0.2% | 117.2% |
| Net Profit YoY | -449.6% | 231.1% |
| EPS (diluted) | $-0.62 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $721.6M | ||
| Q3 25 | $1.5B | $725.1M | ||
| Q2 25 | $1.5B | $739.3M | ||
| Q1 25 | $1.4B | $329.3M | ||
| Q4 24 | $1.4B | $332.2M | ||
| Q3 24 | $1.5B | $265.7M | ||
| Q2 24 | $1.6B | $402.0M | ||
| Q1 24 | $1.6B | $355.7M |
| Q4 25 | $-75.3M | $24.7M | ||
| Q3 25 | $9.2M | $-61.0M | ||
| Q2 25 | $39.3M | $99.9M | ||
| Q1 25 | $7.1M | $44.4M | ||
| Q4 24 | $-13.7M | $-18.9M | ||
| Q3 24 | $10.0M | $6.4M | ||
| Q2 24 | $18.2M | $79.8M | ||
| Q1 24 | $20.5M | $77.8M |
| Q4 25 | 10.2% | 47.4% | ||
| Q3 25 | 12.6% | 51.3% | ||
| Q2 25 | 13.1% | 51.5% | ||
| Q1 25 | 12.3% | 52.3% | ||
| Q4 24 | 11.2% | 50.2% | ||
| Q3 24 | 11.4% | 46.0% | ||
| Q2 24 | 13.3% | 52.0% | ||
| Q1 24 | 12.4% | 51.2% |
| Q4 25 | -2.4% | 3.6% | ||
| Q3 25 | 3.2% | -11.0% | ||
| Q2 25 | 3.6% | 19.3% | ||
| Q1 25 | 3.0% | 15.8% | ||
| Q4 24 | 2.6% | -5.6% | ||
| Q3 24 | 2.8% | -1.2% | ||
| Q2 24 | 5.3% | 23.4% | ||
| Q1 24 | 4.8% | 23.4% |
| Q4 25 | -5.4% | 3.4% | ||
| Q3 25 | 0.6% | -8.4% | ||
| Q2 25 | 2.6% | 13.5% | ||
| Q1 25 | 0.5% | 13.5% | ||
| Q4 24 | -1.0% | -5.7% | ||
| Q3 24 | 0.7% | 2.4% | ||
| Q2 24 | 1.1% | 19.8% | ||
| Q1 24 | 1.3% | 21.9% |
| Q4 25 | $-0.62 | $0.04 | ||
| Q3 25 | $0.07 | $-0.27 | ||
| Q2 25 | $0.32 | $0.33 | ||
| Q1 25 | $0.06 | $0.15 | ||
| Q4 24 | $-0.11 | $-0.10 | ||
| Q3 24 | $0.08 | $0.00 | ||
| Q2 24 | $0.15 | $0.28 | ||
| Q1 24 | $0.17 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | $398.9M |
| Total DebtLower is stronger | $4.0B | $676.9M |
| Stockholders' EquityBook value | $640.0M | $1.2B |
| Total Assets | $6.7B | $5.1B |
| Debt / EquityLower = less leverage | 6.31× | 0.57× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | $398.9M | ||
| Q3 25 | $714.1M | $806.0M | ||
| Q2 25 | $586.5M | $615.2M | ||
| Q1 25 | $549.2M | $977.3M | ||
| Q4 24 | $552.9M | $890.2M | ||
| Q3 24 | $542.5M | $903.7M | ||
| Q2 24 | $519.9M | $903.2M | ||
| Q1 24 | $469.8M | $879.5M |
| Q4 25 | $4.0B | $676.9M | ||
| Q3 25 | $2.6B | $870.5M | ||
| Q2 25 | $2.6B | $871.9M | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $640.0M | $1.2B | ||
| Q3 25 | $718.4M | $1.2B | ||
| Q2 25 | $673.0M | $1.3B | ||
| Q1 25 | $596.3M | $443.1M | ||
| Q4 24 | $562.8M | $399.9M | ||
| Q3 24 | $616.3M | $423.6M | ||
| Q2 24 | $609.6M | $415.8M | ||
| Q1 24 | $621.4M | $338.2M |
| Q4 25 | $6.7B | $5.1B | ||
| Q3 25 | $5.3B | $5.3B | ||
| Q2 25 | $5.3B | $3.8B | ||
| Q1 25 | $5.1B | $1.9B | ||
| Q4 24 | $5.1B | $1.8B | ||
| Q3 24 | $5.3B | $1.7B | ||
| Q2 24 | $5.3B | $1.7B | ||
| Q1 24 | $5.4B | $1.6B |
| Q4 25 | 6.31× | 0.57× | ||
| Q3 25 | 3.61× | 0.72× | ||
| Q2 25 | 3.86× | 0.69× | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $-119.4M |
| Free Cash FlowOCF − Capex | $54.7M | $-130.0M |
| FCF MarginFCF / Revenue | 4.0% | -18.0% |
| Capex IntensityCapex / Revenue | 4.8% | 1.5% |
| Cash ConversionOCF / Net Profit | — | -4.83× |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | $323.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | $-119.4M | ||
| Q3 25 | $143.3M | $331.8M | ||
| Q2 25 | $91.9M | $43.7M | ||
| Q1 25 | $55.9M | $103.4M | ||
| Q4 24 | $151.2M | $75.7M | ||
| Q3 24 | $143.6M | $12.9M | ||
| Q2 24 | $142.8M | $39.6M | ||
| Q1 24 | $17.8M | $134.6M |
| Q4 25 | $54.7M | $-130.0M | ||
| Q3 25 | $79.2M | $321.5M | ||
| Q2 25 | $34.6M | $35.5M | ||
| Q1 25 | $-13.4M | $96.4M | ||
| Q4 24 | $73.2M | $70.3M | ||
| Q3 24 | $70.4M | $8.7M | ||
| Q2 24 | $94.0M | $30.4M | ||
| Q1 24 | $-30.2M | $130.1M |
| Q4 25 | 4.0% | -18.0% | ||
| Q3 25 | 5.3% | 44.3% | ||
| Q2 25 | 2.3% | 4.8% | ||
| Q1 25 | -0.9% | 29.3% | ||
| Q4 24 | 5.3% | 21.2% | ||
| Q3 24 | 4.7% | 3.3% | ||
| Q2 24 | 5.8% | 7.6% | ||
| Q1 24 | -1.9% | 36.6% |
| Q4 25 | 4.8% | 1.5% | ||
| Q3 25 | 4.3% | 1.4% | ||
| Q2 25 | 3.7% | 1.1% | ||
| Q1 25 | 4.9% | 2.1% | ||
| Q4 24 | 5.6% | 1.6% | ||
| Q3 24 | 4.9% | 1.6% | ||
| Q2 24 | 3.0% | 2.3% | ||
| Q1 24 | 3.0% | 1.3% |
| Q4 25 | — | -4.83× | ||
| Q3 25 | 15.58× | — | ||
| Q2 25 | 2.34× | 0.44× | ||
| Q1 25 | 7.87× | 2.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | 14.36× | 2.03× | ||
| Q2 24 | 7.85× | 0.50× | ||
| Q1 24 | 0.87× | 1.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
CELH
Segment breakdown not available.
