vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and Calumet, Inc. (CLMT). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.3× Calumet, Inc.). Calumet, Inc. runs the higher net margin — -3.6% vs -5.4%, a 1.8% gap on every dollar of revenue. Calumet, Inc. produced more free cash flow last quarter ($103.8M vs $54.7M).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
Calumet, Inc. is a U.S.-headquartered specialty products firm that manufactures and distributes high-value hydrocarbon and specialty chemical products. Its offerings include specialty oils, lubricants, waxes, and renewable fuel solutions, serving industrial, consumer, and transportation segments across North America.
AXL vs CLMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.0B |
| Net Profit | $-75.3M | $-37.3M |
| Gross Margin | 10.2% | -0.3% |
| Operating Margin | -2.4% | -6.2% |
| Net Margin | -5.4% | -3.6% |
| Revenue YoY | 0.2% | — |
| Net Profit YoY | -449.6% | — |
| EPS (diluted) | $-0.62 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $993.9M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $-75.3M | $-37.3M | ||
| Q3 25 | $9.2M | $313.4M | ||
| Q2 25 | $39.3M | $-147.9M | ||
| Q1 25 | $7.1M | $-162.0M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $10.0M | $-100.6M | ||
| Q2 24 | $18.2M | $-39.1M | ||
| Q1 24 | $20.5M | — |
| Q4 25 | 10.2% | -0.3% | ||
| Q3 25 | 12.6% | 34.7% | ||
| Q2 25 | 13.1% | -4.2% | ||
| Q1 25 | 12.3% | -8.2% | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | 0.4% | ||
| Q2 24 | 13.3% | 5.6% | ||
| Q1 24 | 12.4% | — |
| Q4 25 | -2.4% | -6.2% | ||
| Q3 25 | 3.2% | 30.0% | ||
| Q2 25 | 3.6% | -9.8% | ||
| Q1 25 | 3.0% | -4.9% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | -5.2% | ||
| Q2 24 | 5.3% | 0.5% | ||
| Q1 24 | 4.8% | — |
| Q4 25 | -5.4% | -3.6% | ||
| Q3 25 | 0.6% | 29.1% | ||
| Q2 25 | 2.6% | -14.4% | ||
| Q1 25 | 0.5% | -16.3% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 0.7% | -9.1% | ||
| Q2 24 | 1.1% | -3.4% | ||
| Q1 24 | 1.3% | — |
| Q4 25 | $-0.62 | $-0.43 | ||
| Q3 25 | $0.07 | $3.61 | ||
| Q2 25 | $0.32 | $-1.70 | ||
| Q1 25 | $0.06 | $-1.87 | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $0.08 | $-1.18 | ||
| Q2 24 | $0.15 | $-0.48 | ||
| Q1 24 | $0.17 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | $125.1M |
| Total DebtLower is stronger | $4.0B | $2.1B |
| Stockholders' EquityBook value | $640.0M | $-732.7M |
| Total Assets | $6.7B | $2.7B |
| Debt / EquityLower = less leverage | 6.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | $125.1M | ||
| Q3 25 | $714.1M | $94.6M | ||
| Q2 25 | $586.5M | $110.6M | ||
| Q1 25 | $549.2M | $123.4M | ||
| Q4 24 | $552.9M | — | ||
| Q3 24 | $542.5M | $34.6M | ||
| Q2 24 | $519.9M | $7.0M | ||
| Q1 24 | $469.8M | — |
| Q4 25 | $4.0B | $2.1B | ||
| Q3 25 | $2.6B | $2.1B | ||
| Q2 25 | $2.6B | $2.1B | ||
| Q1 25 | $2.6B | $2.3B | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | $1.7B | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $640.0M | $-732.7M | ||
| Q3 25 | $718.4M | $-695.3M | ||
| Q2 25 | $673.0M | $-1.0B | ||
| Q1 25 | $596.3M | $-862.3M | ||
| Q4 24 | $562.8M | — | ||
| Q3 24 | $616.3M | $-672.2M | ||
| Q2 24 | $609.6M | $-566.4M | ||
| Q1 24 | $621.4M | — |
| Q4 25 | $6.7B | $2.7B | ||
| Q3 25 | $5.3B | $2.7B | ||
| Q2 25 | $5.3B | $2.8B | ||
| Q1 25 | $5.1B | $2.8B | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.3B | $2.6B | ||
| Q2 24 | $5.3B | $100 | ||
| Q1 24 | $5.4B | — |
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $116.5M |
| Free Cash FlowOCF − Capex | $54.7M | $103.8M |
| FCF MarginFCF / Revenue | 4.0% | 10.0% |
| Capex IntensityCapex / Revenue | 4.8% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | $56.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | $116.5M | ||
| Q3 25 | $143.3M | $23.5M | ||
| Q2 25 | $91.9M | $-1.8M | ||
| Q1 25 | $55.9M | $-29.3M | ||
| Q4 24 | $151.2M | — | ||
| Q3 24 | $143.6M | $-15.5M | ||
| Q2 24 | $142.8M | — | ||
| Q1 24 | $17.8M | — |
| Q4 25 | $54.7M | $103.8M | ||
| Q3 25 | $79.2M | $15.1M | ||
| Q2 25 | $34.6M | $-15.4M | ||
| Q1 25 | $-13.4M | $-46.9M | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $70.4M | $-32.2M | ||
| Q2 24 | $94.0M | — | ||
| Q1 24 | $-30.2M | — |
| Q4 25 | 4.0% | 10.0% | ||
| Q3 25 | 5.3% | 1.4% | ||
| Q2 25 | 2.3% | -1.5% | ||
| Q1 25 | -0.9% | -4.7% | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 4.7% | -2.9% | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | -1.9% | — |
| Q4 25 | 4.8% | 1.2% | ||
| Q3 25 | 4.3% | 0.8% | ||
| Q2 25 | 3.7% | 1.3% | ||
| Q1 25 | 4.9% | 1.8% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.9% | 1.5% | ||
| Q2 24 | 3.0% | 2.2% | ||
| Q1 24 | 3.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 15.58× | 0.07× | ||
| Q2 25 | 2.34× | — | ||
| Q1 25 | 7.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 14.36× | — | ||
| Q2 24 | 7.85× | — | ||
| Q1 24 | 0.87× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
CLMT
| Specialty Products And Solutions | $675.9M | 65% |
| Montana Renewables | $294.2M | 28% |
| Performance Brands | $68.5M | 7% |
